Cost of Sales
-3,983,128 GBP2024-02-01 ~ 2025-01-31
-4,847,471 GBP2022-12-01 ~ 2024-01-31
Administrative Expenses
-11,651,433 GBP2024-02-01 ~ 2025-01-31
-13,535,781 GBP2022-12-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
5,650 GBP2022-12-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,366,977 GBP2024-02-01 ~ 2025-01-31
1,886,828 GBP2022-12-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-12-01 ~ 2024-01-31
Profit/Loss
2,366,977 GBP2024-02-01 ~ 2025-01-31
1,886,828 GBP2022-12-01 ~ 2024-01-31
Comprehensive Income/Expense
2,366,977 GBP2024-02-01 ~ 2025-01-31
1,886,828 GBP2022-12-01 ~ 2024-01-31
Property, Plant & Equipment
906,349 GBP2025-01-31
1,343,008 GBP2024-01-31
Debtors
17,399,453 GBP2025-01-31
14,844,409 GBP2024-01-31
Cash at bank and in hand
1,252,267 GBP2025-01-31
1,201,662 GBP2024-01-31
Current Assets
18,793,726 GBP2025-01-31
16,170,218 GBP2024-01-31
Creditors
Current
-10,596,892 GBP2025-01-31
-8,777,020 GBP2024-01-31
Net Current Assets/Liabilities
8,196,834 GBP2025-01-31
7,393,198 GBP2024-01-31
Total Assets Less Current Liabilities
9,103,183 GBP2025-01-31
8,736,206 GBP2024-01-31
Creditors
Non-current
-2,000,000 GBP2024-01-31
Net Assets/Liabilities
9,103,183 GBP2025-01-31
6,736,206 GBP2024-01-31
Equity
Called up share capital
1 GBP2025-01-31
1 GBP2024-01-31
1 GBP2022-11-30
Retained earnings (accumulated losses)
9,103,182 GBP2025-01-31
6,736,205 GBP2024-01-31
4,849,377 GBP2022-11-30
Equity
9,103,183 GBP2025-01-31
6,736,206 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,366,977 GBP2024-02-01 ~ 2025-01-31
1,886,828 GBP2022-12-01 ~ 2024-01-31
Audit Fees/Expenses
26,650 GBP2024-02-01 ~ 2025-01-31
22,000 GBP2022-12-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,190,044 GBP2024-01-31
Furniture and fittings
2,483,946 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,673,990 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
717,896 GBP2025-01-31
680,525 GBP2024-01-31
Furniture and fittings
2,049,745 GBP2025-01-31
1,650,457 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,767,641 GBP2025-01-31
2,330,982 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
37,371 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
399,288 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
436,659 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
472,148 GBP2025-01-31
509,519 GBP2024-01-31
Furniture and fittings
434,201 GBP2025-01-31
833,489 GBP2024-01-31
Finished Goods/Goods for Resale
142,006 GBP2025-01-31
124,147 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
238,468 GBP2025-01-31
505,933 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
16,740,986 GBP2025-01-31
13,848,539 GBP2024-01-31
Other Debtors
Current
2,329 GBP2024-01-31
Prepayments/Accrued Income
Current
417,749 GBP2025-01-31
485,358 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
2,250 GBP2025-01-31
2,250 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
2,000,000 GBP2025-01-31
1,000,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,409,723 GBP2025-01-31
1,162,283 GBP2024-01-31
Amounts owed to group undertakings
Current
5,301,799 GBP2025-01-31
4,052,844 GBP2024-01-31
Other Taxation & Social Security Payable
Current
171,071 GBP2025-01-31
0 GBP2024-01-31
Other Creditors
Current
125,688 GBP2025-01-31
349,306 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
1,588,611 GBP2025-01-31
2,212,587 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
2,000,000 GBP2024-01-31
Bank Borrowings
2,000,000 GBP2025-01-31
3,000,000 GBP2024-01-31
Total Borrowings
Current
2,000,000 GBP2025-01-31
1,000,000 GBP2024-01-31
Non-current
2,000,000 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
807,316 GBP2025-01-31
Between two and five year
3,229,264 GBP2025-01-31
More than five year
6,193,109 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,229,689 GBP2025-01-31
Average Number of Employees
02024-02-01 ~ 2025-01-31