32990 - Other Manufacturing N.e.c.
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Intangible Assets
210,861 GBP2024-12-31
331,353 GBP2023-12-31
Property, Plant & Equipment
92,483 GBP2024-12-31
121,979 GBP2023-12-31
Fixed Assets - Investments
697,371 GBP2024-12-31
3,107,002 GBP2023-12-31
Fixed Assets
1,000,715 GBP2024-12-31
3,560,334 GBP2023-12-31
Total Inventories
435,315 GBP2024-12-31
1,826,995 GBP2023-12-31
Debtors
833,937 GBP2024-12-31
972,386 GBP2023-12-31
Cash at bank and in hand
271,278 GBP2024-12-31
202,927 GBP2023-12-31
Current Assets
1,540,530 GBP2024-12-31
3,002,308 GBP2023-12-31
Net Current Assets/Liabilities
-18,935,159 GBP2024-12-31
-16,416,243 GBP2023-12-31
Total Assets Less Current Liabilities
-17,934,444 GBP2024-12-31
-12,855,909 GBP2023-12-31
Net Assets/Liabilities
-17,979,554 GBP2024-12-31
-12,901,019 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-17,979,654 GBP2024-12-31
-12,901,119 GBP2023-12-31
Equity
-17,979,554 GBP2024-12-31
-12,901,019 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
1,204,919 GBP2024-12-31
1,204,919 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
275,812 GBP2024-12-31
275,812 GBP2023-12-31
Motor vehicles
19,589 GBP2024-12-31
19,589 GBP2023-12-31
Furniture and fittings
47,781 GBP2024-12-31
47,781 GBP2023-12-31
Office equipment
26,284 GBP2024-12-31
23,410 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
369,466 GBP2024-12-31
366,592 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,142 GBP2024-12-31
214,727 GBP2023-12-31
Motor vehicles
7,956 GBP2024-12-31
3,972 GBP2023-12-31
Furniture and fittings
12,406 GBP2024-12-31
2,757 GBP2023-12-31
Office equipment
28,479 GBP2024-12-31
23,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,983 GBP2024-12-31
244,613 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,415 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
9,649 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
5,322 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
32,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
47,670 GBP2024-12-31
61,085 GBP2023-12-31
Motor vehicles
11,633 GBP2024-12-31
15,617 GBP2023-12-31
Furniture and fittings
35,375 GBP2024-12-31
45,024 GBP2023-12-31
Office equipment
-2,195 GBP2024-12-31
253 GBP2023-12-31
Investments in Subsidiaries
697,371 GBP2024-12-31
3,107,002 GBP2023-12-31
Debtors
Non-current
403,979 GBP2024-12-31
591,197 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
74,247 GBP2024-12-31
102,403 GBP2023-12-31
Other Debtors
Current
12,338 GBP2024-12-31
157,129 GBP2023-12-31
Prepayments/Accrued Income
Current
75,128 GBP2024-12-31
121,657 GBP2023-12-31
Debtors
Current
833,937 GBP2024-12-31
972,386 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,524 GBP2024-12-31
114,260 GBP2023-12-31
Amounts owed to group undertakings
Current
20,035,308 GBP2024-12-31
18,881,573 GBP2023-12-31
Corporation Tax Payable
Current
749 GBP2024-12-31
749 GBP2023-12-31
Taxation/Social Security Payable
Current
172,511 GBP2023-12-31
Other Creditors
Current
5,601 GBP2024-12-31
5,701 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
424,507 GBP2024-12-31
243,757 GBP2023-12-31
Creditors
Current
20,475,689 GBP2024-12-31
19,418,551 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,473 GBP2024-12-31
6,455 GBP2023-12-31
Between one and five year
2,690 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,473 GBP2024-12-31
9,145 GBP2023-12-31