32990 - Other Manufacturing N.e.c.
Average Number of Employees
102023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Intangible Assets
331,353 GBP2023-12-31
451,845 GBP2022-12-31
Property, Plant & Equipment
121,979 GBP2023-12-31
33,447 GBP2022-12-31
Fixed Assets - Investments
3,107,002 GBP2023-12-31
5,881,594 GBP2022-12-31
Fixed Assets
3,560,334 GBP2023-12-31
6,366,886 GBP2022-12-31
Total Inventories
1,826,995 GBP2023-12-31
1,111,860 GBP2022-12-31
Debtors
Non-current
591,197 GBP2023-12-31
75,850 GBP2022-12-31
Current
380,440 GBP2023-12-31
333,092 GBP2022-12-31
Cash at bank and in hand
202,927 GBP2023-12-31
239,526 GBP2022-12-31
Current Assets
3,001,559 GBP2023-12-31
1,760,328 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-19,417,802 GBP2023-12-31
Net Current Assets/Liabilities
-16,416,243 GBP2023-12-31
-16,750,641 GBP2022-12-31
Total Assets Less Current Liabilities
-12,855,909 GBP2023-12-31
-10,383,755 GBP2022-12-31
Net Assets/Liabilities
-12,901,019 GBP2023-12-31
-10,344,505 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-12,901,119 GBP2023-12-31
-10,344,605 GBP2022-12-31
Equity
-12,901,019 GBP2023-12-31
-10,344,505 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,204,919 GBP2023-12-31
1,204,919 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
275,812 GBP2023-12-31
238,285 GBP2022-12-31
Office equipment
23,410 GBP2023-12-31
21,366 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
366,592 GBP2023-12-31
259,651 GBP2022-12-31
Motor vehicles
19,589 GBP2023-12-31
Furniture and fittings
47,781 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
206,626 GBP2022-12-31
Office equipment
19,578 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
226,204 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,101 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
3,972 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
2,757 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,579 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,409 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
214,727 GBP2023-12-31
Motor vehicles
3,972 GBP2023-12-31
Furniture and fittings
2,757 GBP2023-12-31
Office equipment
23,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,613 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
61,085 GBP2023-12-31
31,659 GBP2022-12-31
Motor vehicles
15,617 GBP2023-12-31
Furniture and fittings
45,024 GBP2023-12-31
Office equipment
253 GBP2023-12-31
1,788 GBP2022-12-31
Investments in Subsidiaries
3,107,002 GBP2023-12-31
5,881,594 GBP2022-12-31
Other Debtors
Non-current
591,197 GBP2023-12-31
75,850 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
102,403 GBP2023-12-31
276,375 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,217 GBP2022-12-31
Other Debtors
Current
157,129 GBP2023-12-31
51,367 GBP2022-12-31
Prepayments/Accrued Income
Current
121,657 GBP2023-12-31
10,383 GBP2022-12-31
Trade Creditors/Trade Payables
Current
114,260 GBP2023-12-31
38,270 GBP2022-12-31
Amounts owed to group undertakings
Current
18,881,573 GBP2023-12-31
18,089,293 GBP2022-12-31
Taxation/Social Security Payable
Current
172,511 GBP2023-12-31
24,444 GBP2022-12-31
Other Creditors
Current
5,701 GBP2023-12-31
6,048 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
243,757 GBP2023-12-31
352,914 GBP2022-12-31
Creditors
Current
19,417,802 GBP2023-12-31
18,510,969 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,455 GBP2023-12-31
6,455 GBP2022-12-31
Between one and five year
2,690 GBP2023-12-31
9,145 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,145 GBP2023-12-31
15,600 GBP2022-12-31