Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
2,002 GBP2023-12-31
32,812 GBP2022-12-31
Property, Plant & Equipment
381,877 GBP2023-12-31
546,371 GBP2022-12-31
Fixed Assets - Investments
133 GBP2022-12-31
Fixed Assets
383,879 GBP2023-12-31
579,316 GBP2022-12-31
Total Inventories
5,377,483 GBP2023-12-31
86,563 GBP2022-12-31
Debtors
10,397,385 GBP2023-12-31
6,020,172 GBP2022-12-31
Cash at bank and in hand
37,145 GBP2023-12-31
154,365 GBP2022-12-31
Current Assets
15,812,013 GBP2023-12-31
6,261,100 GBP2022-12-31
Creditors
Current
14,638,047 GBP2023-12-31
4,688,136 GBP2022-12-31
Net Current Assets/Liabilities
1,173,966 GBP2023-12-31
1,572,964 GBP2022-12-31
Total Assets Less Current Liabilities
1,557,845 GBP2023-12-31
2,152,280 GBP2022-12-31
Net Assets/Liabilities
406,468 GBP2023-12-31
1,942,160 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
406,368 GBP2023-12-31
1,942,060 GBP2022-12-31
Equity
406,468 GBP2023-12-31
1,942,160 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
750,000 GBP2023-12-31
750,000 GBP2022-12-31
Intangible Assets - Gross Cost
752,099 GBP2023-12-31
750,000 GBP2022-12-31
Computer software
2,099 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
750,000 GBP2023-12-31
717,188 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
750,097 GBP2023-12-31
717,188 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
32,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
32,909 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
32,812 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,023 GBP2023-12-31
21,023 GBP2022-12-31
Furniture and fittings
18,575 GBP2023-12-31
14,043 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,413 GBP2023-12-31
12,340 GBP2022-12-31
Furniture and fittings
9,005 GBP2023-12-31
5,411 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,073 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
5,610 GBP2023-12-31
8,683 GBP2022-12-31
Furniture and fittings
9,570 GBP2023-12-31
8,632 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
353,076 GBP2023-12-31
612,595 GBP2022-12-31
Computers
83,448 GBP2023-12-31
44,081 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
493,179 GBP2023-12-31
691,742 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-530,570 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-530,570 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,475 GBP2023-12-31
104,192 GBP2022-12-31
Computers
39,012 GBP2023-12-31
23,428 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,302 GBP2023-12-31
145,371 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
56,972 GBP2023-01-01 ~ 2023-12-31
Computers
15,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-114,689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-114,689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
306,601 GBP2023-12-31
508,403 GBP2022-12-31
Computers
44,436 GBP2023-12-31
20,653 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
56,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
289,606 GBP2023-12-31
505,210 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
133 GBP2022-12-31
Additions to investments
836,235 GBP2023-12-31
Investments in Group Undertakings
133 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,160,278 GBP2023-12-31
981,785 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,931,406 GBP2023-12-31
3,134,024 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
305,701 GBP2023-12-31
1,904,363 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
10,397,385 GBP2023-12-31
6,020,172 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
249,996 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
43,387 GBP2023-12-31
113,420 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,620,612 GBP2023-12-31
1,384,629 GBP2022-12-31
Amounts owed to group undertakings
Current
4,691,653 GBP2023-12-31
1,366,700 GBP2022-12-31
Other Taxation & Social Security Payable
Current
437,216 GBP2023-12-31
177,802 GBP2022-12-31
Other Creditors
Current
3,595,183 GBP2023-12-31
1,635,585 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
958,338 GBP2023-12-31
30,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
193,039 GBP2023-12-31
141,833 GBP2022-12-31
Between one and five year, hire purchase agreements
193,039 GBP2023-12-31
141,833 GBP2022-12-31
hire purchase agreements
236,426 GBP2023-12-31
255,253 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
170,291 GBP2023-12-31
102,304 GBP2022-12-31
Between one and five year
144,382 GBP2023-12-31
230,183 GBP2022-12-31
All periods
314,673 GBP2023-12-31
332,487 GBP2022-12-31
Total Borrowings
Secured
4,120,001 GBP2023-12-31
1,026,054 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35 shares2023-12-31
Class 2 ordinary share
5 shares2023-12-31
Class 3 ordinary share
25 shares2023-12-31
Class 4 ordinary share
35 shares2023-12-31