Cost of Sales
-18,712,763 GBP2023-01-31 ~ 2024-01-30
-19,517,454 GBP2022-01-31 ~ 2023-01-30
Administrative Expenses
-12,556,124 GBP2023-01-31 ~ 2024-01-30
-12,772,322 GBP2022-01-31 ~ 2023-01-30
Profit/Loss on Ordinary Activities Before Tax
801,901 GBP2023-01-31 ~ 2024-01-30
18,339 GBP2022-01-31 ~ 2023-01-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-31 ~ 2024-01-30
0 GBP2022-01-31 ~ 2023-01-30
Profit/Loss
801,901 GBP2023-01-31 ~ 2024-01-30
18,339 GBP2022-01-31 ~ 2023-01-30
Intangible Assets
Other
59,303 GBP2024-01-30
71,407 GBP2023-01-30
Property, Plant & Equipment
6,875,236 GBP2024-01-30
7,569,329 GBP2023-01-30
Fixed Assets
6,934,539 GBP2024-01-30
7,640,736 GBP2023-01-30
Debtors
1,133,858 GBP2024-01-30
1,094,823 GBP2023-01-30
Cash at bank and in hand
3,936,428 GBP2024-01-30
4,001,454 GBP2023-01-30
Current Assets
5,273,575 GBP2024-01-30
5,347,186 GBP2023-01-30
Creditors
Current, Amounts falling due within one year
-11,040,562 GBP2024-01-30
-6,517,818 GBP2023-01-30
Net Current Assets/Liabilities
-5,766,987 GBP2024-01-30
-1,170,632 GBP2023-01-30
Total Assets Less Current Liabilities
1,167,552 GBP2024-01-30
6,470,104 GBP2023-01-30
Creditors
Non-current, Amounts falling due after one year
-679,572 GBP2024-01-30
-6,784,025 GBP2023-01-30
Net Assets/Liabilities
175,980 GBP2024-01-30
-625,921 GBP2023-01-30
Equity
Called up share capital
510 GBP2024-01-30
510 GBP2023-01-30
510 GBP2022-01-30
Share premium
4,398 GBP2024-01-30
4,398 GBP2023-01-30
4,398 GBP2022-01-30
Retained earnings (accumulated losses)
171,072 GBP2024-01-30
-630,829 GBP2023-01-30
-649,168 GBP2022-01-30
Equity
175,980 GBP2024-01-30
-625,921 GBP2023-01-30
Profit/Loss
Retained earnings (accumulated losses)
801,901 GBP2023-01-31 ~ 2024-01-30
18,339 GBP2022-01-31 ~ 2023-01-30
Audit Fees/Expenses
33,750 GBP2023-01-31 ~ 2024-01-30
29,750 GBP2022-01-31 ~ 2023-01-30
Average Number of Employees
6272023-01-31 ~ 2024-01-30
6942022-01-31 ~ 2023-01-30
Wages/Salaries
10,854,912 GBP2023-01-31 ~ 2024-01-30
11,219,669 GBP2022-01-31 ~ 2023-01-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
262,976 GBP2023-01-31 ~ 2024-01-30
213,265 GBP2022-01-31 ~ 2023-01-30
Staff Costs/Employee Benefits Expense
11,948,006 GBP2023-01-31 ~ 2024-01-30
12,303,818 GBP2022-01-31 ~ 2023-01-30
Director Remuneration
494,832 GBP2023-01-31 ~ 2024-01-30
402,749 GBP2022-01-31 ~ 2023-01-30
Intangible Assets - Gross Cost
Computer software
118,198 GBP2023-01-30
Patents/Trademarks/Licences/Concessions
43,761 GBP2023-01-30
Intangible Assets - Gross Cost
161,959 GBP2023-01-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
7,912 GBP2024-01-30
6,856 GBP2023-01-30
Intangible Assets - Accumulated Amortisation & Impairment
102,656 GBP2024-01-30
90,552 GBP2023-01-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,056 GBP2023-01-31 ~ 2024-01-30
Intangible Assets - Increase From Amortisation Charge for Year
12,104 GBP2023-01-31 ~ 2024-01-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
35,849 GBP2024-01-30
36,905 GBP2023-01-30
Intangible Assets
59,303 GBP2024-01-30
71,407 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,871,975 GBP2024-01-30
13,954,244 GBP2023-01-30
Plant and equipment
2,777,613 GBP2024-01-30
2,903,925 GBP2023-01-30
Furniture and fittings
7,371,412 GBP2024-01-30
8,032,622 GBP2023-01-30
Motor vehicles
74,000 GBP2024-01-30
93,850 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
23,095,000 GBP2024-01-30
24,984,641 GBP2023-01-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-624,463 GBP2023-01-31 ~ 2024-01-30
Furniture and fittings
-1,019,919 GBP2023-01-31 ~ 2024-01-30
Motor vehicles
-19,850 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Other Disposals
-2,394,504 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,082,798 GBP2024-01-30
8,163,445 GBP2023-01-30
Plant and equipment
2,196,129 GBP2024-01-30
2,704,873 GBP2023-01-30
Furniture and fittings
5,923,570 GBP2024-01-30
6,524,677 GBP2023-01-30
Motor vehicles
17,267 GBP2024-01-30
22,317 GBP2023-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,219,764 GBP2024-01-30
17,415,312 GBP2023-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
687,756 GBP2023-01-31 ~ 2024-01-30
Plant and equipment
175,004 GBP2023-01-31 ~ 2024-01-30
Furniture and fittings
313,646 GBP2023-01-31 ~ 2024-01-30
Motor vehicles
14,800 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,191,206 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-624,463 GBP2023-01-31 ~ 2024-01-30
Furniture and fittings
-1,019,919 GBP2023-01-31 ~ 2024-01-30
Motor vehicles
-19,850 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,386,754 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,789,177 GBP2024-01-30
5,790,799 GBP2023-01-30
Plant and equipment
581,484 GBP2024-01-30
199,052 GBP2023-01-30
Furniture and fittings
1,447,842 GBP2024-01-30
1,507,945 GBP2023-01-30
Motor vehicles
56,733 GBP2024-01-30
71,533 GBP2023-01-30
Finished Goods/Goods for Resale
203,289 GBP2024-01-30
250,909 GBP2023-01-30
Other Debtors
Current
157,010 GBP2024-01-30
60,416 GBP2023-01-30
Prepayments/Accrued Income
Current
708,811 GBP2024-01-30
735,597 GBP2023-01-30
Debtors
Current, Amounts falling due within one year
865,821 GBP2024-01-30
796,013 GBP2023-01-30
Other Debtors
Non-current
100,000 GBP2024-01-30
100,000 GBP2023-01-30
Prepayments/Accrued Income
198,810 GBP2023-01-30
Bank Borrowings/Overdrafts
Current
6,053,374 GBP2024-01-30
1,000,000 GBP2023-01-30
Finance Lease Liabilities - Total Present Value
Current
24,487 GBP2024-01-30
22,440 GBP2023-01-30
Trade Creditors/Trade Payables
Current
1,148,706 GBP2024-01-30
1,306,010 GBP2023-01-30
Other Taxation & Social Security Payable
Current
1,311,627 GBP2024-01-30
1,374,818 GBP2023-01-30
Other Creditors
Current
91,920 GBP2024-01-30
100,933 GBP2023-01-30
Accrued Liabilities/Deferred Income
Current
2,410,448 GBP2024-01-30
2,713,617 GBP2023-01-30
Creditors
Current
11,040,562 GBP2024-01-30
6,517,818 GBP2023-01-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-01-30
6,053,374 GBP2023-01-30
Finance Lease Liabilities - Total Present Value
Non-current
25,301 GBP2024-01-30
49,788 GBP2023-01-30
Creditors
Non-current
679,572 GBP2024-01-30
6,784,025 GBP2023-01-30
Bank Borrowings
6,053,374 GBP2024-01-30
7,053,374 GBP2023-01-30
Total Borrowings
Current
6,053,374 GBP2024-01-30
1,000,000 GBP2023-01-30
Non-current
0 GBP2024-01-30
6,053,374 GBP2023-01-30
Minimum gross finance lease payments owing
Amounts falling due within one year
24,487 GBP2024-01-30
22,440 GBP2023-01-30
Minimum gross finance lease payments owing
49,788 GBP2024-01-30
72,228 GBP2023-01-30
Equity
Called up share capital
510 GBP2024-01-30
510 GBP2023-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,988,603 GBP2024-01-30
2,982,701 GBP2023-01-30
Between two and five year
9,713,712 GBP2024-01-30
10,653,626 GBP2023-01-30
More than five year
10,992,903 GBP2024-01-30
14,130,370 GBP2023-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,695,218 GBP2024-01-30
27,766,697 GBP2023-01-30