Cost of Sales
-4,559,834 GBP2023-01-01 ~ 2023-12-31
-4,231,681 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,064,837 GBP2023-01-01 ~ 2023-12-31
-4,542,287 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,605 GBP2023-01-01 ~ 2023-12-31
2,560 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
9,598,335 GBP2023-01-01 ~ 2023-12-31
3,731,031 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
14 GBP2023-12-31
14 GBP2022-12-31
Fixed Assets
2,198,936 GBP2023-12-31
1,495,685 GBP2022-12-31
Cash and Cash Equivalents
5,296,688 GBP2023-12-31
12,045,213 GBP2022-12-31
8,578,281 GBP2021-12-31
Current Assets
5,941,935 GBP2023-12-31
13,145,366 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,025,986 GBP2023-12-31
-3,066,987 GBP2022-12-31
Net Current Assets/Liabilities
3,915,949 GBP2023-12-31
10,078,379 GBP2022-12-31
Total Assets Less Current Liabilities
6,114,885 GBP2023-12-31
11,574,064 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-123,656 GBP2023-12-31
-181,170 GBP2022-12-31
Equity
Called up share capital
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Share premium
83,430 GBP2023-12-31
83,430 GBP2022-12-31
Retained earnings (accumulated losses)
5,902,243 GBP2023-12-31
11,303,908 GBP2022-12-31
Equity
5,991,229 GBP2023-12-31
11,392,894 GBP2022-12-31
10,572,877 GBP2021-12-31
Director Remuneration
430,500 GBP2023-01-01 ~ 2023-12-31
410,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1272023-01-01 ~ 2023-12-31
1192022-01-01 ~ 2022-12-31
Wages/Salaries
6,513,148 GBP2023-01-01 ~ 2023-12-31
6,108,233 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,922 GBP2023-01-01 ~ 2023-12-31
108,334 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,360,611 GBP2023-01-01 ~ 2023-12-31
6,943,690 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
9,599,940 GBP2023-01-01 ~ 2023-12-31
3,728,471 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,257,906 GBP2023-01-01 ~ 2023-12-31
708,409 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,128,228 GBP2023-12-31
933,494 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
472,540 GBP2023-12-31
412,816 GBP2022-12-31
Plant and equipment
4,603,628 GBP2023-12-31
4,887,013 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,204,396 GBP2023-12-31
6,233,323 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,767,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,866,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
791,843 GBP2023-12-31
724,510 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
350,180 GBP2023-12-31
282,191 GBP2022-12-31
Plant and equipment
2,877,590 GBP2023-12-31
3,738,975 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,019,613 GBP2023-12-31
4,745,676 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
164,895 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
67,989 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
797,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,030,689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,748,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,845,743 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
20,561 GBP2023-12-31
8,890 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,545,511 GBP2023-12-31
2,680,372 GBP2022-12-31
Called-up share capital (not paid)
Current
2 GBP2023-12-31
2 GBP2022-12-31
Prepayments
Current
138,741 GBP2023-12-31
101,525 GBP2022-12-31
Trade Creditors/Trade Payables
Current
81,218 GBP2023-12-31
373,714 GBP2022-12-31
Accrued Liabilities
Current
103,588 GBP2023-12-31
122,856 GBP2022-12-31
Equity
Called up share capital
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Interest Payable/Similar Charges (Finance Costs)
17,394 GBP2023-01-01 ~ 2023-12-31
16,790 GBP2022-01-01 ~ 2022-12-31