Average Number of Employees
192023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment
100,164 GBP2023-12-31
824 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
100,264 GBP2023-12-31
924 GBP2022-12-31
Total Inventories
2,292 GBP2023-12-31
Debtors
Current
99,433 GBP2023-12-31
193,175 GBP2022-12-31
Cash at bank and in hand
44,449 GBP2023-12-31
32,863 GBP2022-12-31
Current Assets
146,174 GBP2023-12-31
226,038 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-78,325 GBP2023-12-31
Net Current Assets/Liabilities
67,849 GBP2023-12-31
197,622 GBP2022-12-31
Total Assets Less Current Liabilities
168,113 GBP2023-12-31
198,546 GBP2022-12-31
Net Assets/Liabilities
130,239 GBP2023-12-31
100,671 GBP2022-12-31
Equity
Called up share capital
1,065 GBP2023-12-31
1,065 GBP2022-12-31
Retained earnings (accumulated losses)
129,174 GBP2023-12-31
99,606 GBP2022-12-31
Equity
130,239 GBP2023-12-31
100,671 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
202023-01-01 ~ 2023-12-31
Wages/Salaries
211,394 GBP2023-01-01 ~ 2023-12-31
182,897 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
9,863 GBP2023-01-01 ~ 2023-12-31
10,211 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
225,796 GBP2023-01-01 ~ 2023-12-31
196,243 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
29,514 GBP2023-12-31
29,514 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
29,514 GBP2023-12-31
29,514 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,088 GBP2023-12-31
11,690 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
118,782 GBP2023-12-31
11,690 GBP2022-12-31
Furniture and fittings
7,279 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,866 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,866 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
7,752 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,129 GBP2023-12-31
Furniture and fittings
798 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,618 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
17,959 GBP2023-12-31
824 GBP2022-12-31
Furniture and fittings
6,481 GBP2023-12-31
Investments in Subsidiaries
100 GBP2023-12-31
100 GBP2022-12-31
Raw materials and consumables
2,292 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
47,076 GBP2022-12-31
Other Debtors
Current
31,690 GBP2023-12-31
35,941 GBP2022-12-31
Prepayments/Accrued Income
Current
67,743 GBP2023-12-31
110,158 GBP2022-12-31
Bank Overdrafts
-217 GBP2022-12-31
Cash and Cash Equivalents
44,449 GBP2023-12-31
32,646 GBP2022-12-31
Bank Overdrafts
Current
217 GBP2022-12-31
Bank Borrowings
Current
31,407 GBP2023-12-31
Other Remaining Borrowings
Current
1,632 GBP2023-12-31
845 GBP2022-12-31
Trade Creditors/Trade Payables
Current
17,247 GBP2023-12-31
2,821 GBP2022-12-31
Corporation Tax Payable
Current
6,190 GBP2023-12-31
14,269 GBP2022-12-31
Taxation/Social Security Payable
Current
9,822 GBP2023-12-31
2,390 GBP2022-12-31
Other Creditors
Current
3,834 GBP2023-12-31
508 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,193 GBP2023-12-31
7,366 GBP2022-12-31
Creditors
Current
78,325 GBP2023-12-31
28,416 GBP2022-12-31
Bank Borrowings
Non-current
37,874 GBP2023-12-31
97,875 GBP2022-12-31
Current, Amounts falling due within one year
31,407 GBP2023-12-31
Non-current, Between one and two years
32,188 GBP2023-12-31
35,652 GBP2022-12-31
Non-current, Between two and five year
5,686 GBP2023-12-31
Between two and five year, Non-current
62,223 GBP2022-12-31
Total Borrowings
70,913 GBP2023-12-31
98,720 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,065 shares2023-12-31
1,065 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31