Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Turnover/Revenue
1,100,127 GBP2023-01-01 ~ 2023-12-31
1,406,556 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-563,506 GBP2023-01-01 ~ 2023-12-31
-761,352 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
536,621 GBP2023-01-01 ~ 2023-12-31
645,204 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,174,099 GBP2023-01-01 ~ 2023-12-31
-971,258 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-560,714 GBP2023-01-01 ~ 2023-12-31
-326,054 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
374 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-21,425 GBP2023-01-01 ~ 2023-12-31
-8 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-581,765 GBP2023-01-01 ~ 2023-12-31
-326,062 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-583,170 GBP2023-01-01 ~ 2023-12-31
-310,890 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
146,445 GBP2023-12-31
369,950 GBP2022-12-31
Cash at bank and in hand
85,955 GBP2023-12-31
136,245 GBP2022-12-31
Current Assets
232,400 GBP2023-12-31
506,195 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-630,855 GBP2023-12-31
-324,413 GBP2022-12-31
Net Current Assets/Liabilities
-398,455 GBP2023-12-31
181,782 GBP2022-12-31
Total Assets Less Current Liabilities
-396,697 GBP2023-12-31
186,473 GBP2022-12-31
Net Assets/Liabilities
-396,697 GBP2023-12-31
186,473 GBP2022-12-31
Equity
Called up share capital
5 GBP2023-12-31
5 GBP2022-12-31
5 GBP2022-01-01
Share premium
10 GBP2023-12-31
10 GBP2022-12-31
10 GBP2022-01-01
Other miscellaneous reserve
493,743 GBP2023-12-31
493,743 GBP2022-12-31
493,743 GBP2022-01-01
Retained earnings (accumulated losses)
-890,455 GBP2023-12-31
-307,285 GBP2022-12-31
3,605 GBP2022-01-01
Equity
-396,697 GBP2023-12-31
186,473 GBP2022-12-31
497,363 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-583,170 GBP2023-01-01 ~ 2023-12-31
-310,890 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
3,948 GBP2023-01-01 ~ 2023-12-31
3,036 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
500,732 GBP2023-01-01 ~ 2023-12-31
553,187 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
65,735 GBP2023-01-01 ~ 2023-12-31
66,893 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
592,879 GBP2023-01-01 ~ 2023-12-31
648,987 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
120,000 GBP2023-01-01 ~ 2023-12-31
120,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-133,780 GBP2023-01-01 ~ 2023-12-31
-61,952 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
4,104 GBP2023-12-31
16,334 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
11,643 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,948 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,346 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
74,505 GBP2023-12-31
125,058 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
139,724 GBP2022-12-31
Other Debtors
Current
17,887 GBP2022-12-31
Prepayments/Accrued Income
Current
35,729 GBP2023-12-31
49,665 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
36,211 GBP2023-12-31
36,211 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,405 GBP2022-12-31
Other Remaining Borrowings
Current
422,425 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,997 GBP2023-12-31
9,421 GBP2022-12-31
Amounts owed to group undertakings
Current
17,229 GBP2023-12-31
Other Taxation & Social Security Payable
Current
66,686 GBP2023-12-31
54,894 GBP2022-12-31
Other Creditors
Current
2,795 GBP2023-12-31
3,964 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
92,723 GBP2023-12-31
256,134 GBP2022-12-31
Creditors
Current
630,855 GBP2023-12-31
324,413 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,405 GBP2022-12-31
-195 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,405 GBP2023-01-01 ~ 2023-12-31
1,600 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
652 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
522 shares2023-12-31
522 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31