Distribution Costs
-6,063 GBP2023-10-01 ~ 2024-12-31
-7,960 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,710,318 GBP2023-10-01 ~ 2024-12-31
-2,758,868 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
99,810 GBP2023-10-01 ~ 2024-12-31
316,396 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
61,825 GBP2023-10-01 ~ 2024-12-31
260,910 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
61,825 GBP2023-10-01 ~ 2024-12-31
260,910 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
471,305 GBP2024-12-31
600,716 GBP2023-09-30
Fixed Assets - Investments
144,978 GBP2024-12-31
298,671 GBP2023-09-30
Fixed Assets
616,283 GBP2024-12-31
899,387 GBP2023-09-30
Debtors
2,361,304 GBP2024-12-31
3,601,498 GBP2023-09-30
Cash at bank and in hand
229,696 GBP2024-12-31
0 GBP2023-09-30
Current Assets
2,591,000 GBP2024-12-31
3,601,498 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,064,857 GBP2024-12-31
-2,295,327 GBP2023-09-30
Net Current Assets/Liabilities
1,526,143 GBP2024-12-31
1,306,171 GBP2023-09-30
Total Assets Less Current Liabilities
2,142,426 GBP2024-12-31
2,205,558 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-198,873 GBP2024-12-31
-228,310 GBP2023-09-30
Net Assets/Liabilities
1,848,562 GBP2024-12-31
1,875,102 GBP2023-09-30
Equity
Called up share capital
52 GBP2024-12-31
52 GBP2023-09-30
52 GBP2022-09-30
Capital redemption reserve
48 GBP2024-12-31
48 GBP2023-09-30
48 GBP2022-09-30
Retained earnings (accumulated losses)
1,848,462 GBP2024-12-31
1,875,002 GBP2023-09-30
1,761,263 GBP2022-09-30
Equity
1,848,562 GBP2024-12-31
1,875,102 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
61,825 GBP2023-10-01 ~ 2024-12-31
260,910 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-147,171 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-88,365 GBP2023-10-01 ~ 2024-12-31
Audit Fees/Expenses
19,000 GBP2023-10-01 ~ 2024-12-31
0 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1492023-10-01 ~ 2024-12-31
1382022-10-01 ~ 2023-09-30
Wages/Salaries
6,849,883 GBP2023-10-01 ~ 2024-12-31
4,606,913 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,089 GBP2023-10-01 ~ 2024-12-31
85,797 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,991,990 GBP2023-10-01 ~ 2024-12-31
4,701,930 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
117,923 GBP2023-10-01 ~ 2024-12-31
75,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,887,353 GBP2024-12-31
1,529,131 GBP2023-09-30
Computers
80,055 GBP2024-12-31
68,184 GBP2023-09-30
Motor vehicles
151,540 GBP2024-12-31
151,540 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,118,948 GBP2024-12-31
1,748,855 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,500,556 GBP2024-12-31
1,051,905 GBP2023-09-30
Computers
62,247 GBP2024-12-31
45,894 GBP2023-09-30
Motor vehicles
84,840 GBP2024-12-31
50,340 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,647,643 GBP2024-12-31
1,148,139 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
448,651 GBP2023-10-01 ~ 2024-12-31
Computers
16,353 GBP2023-10-01 ~ 2024-12-31
Motor vehicles
34,500 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
499,504 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
386,797 GBP2024-12-31
477,226 GBP2023-09-30
Computers
17,808 GBP2024-12-31
22,290 GBP2023-09-30
Motor vehicles
66,700 GBP2024-12-31
101,200 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,510,869 GBP2024-12-31
2,940,902 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
591,396 GBP2024-12-31
494,602 GBP2023-09-30
Other Debtors
Current
248,042 GBP2024-12-31
165,994 GBP2023-09-30
Prepayments/Accrued Income
Current
10,997 GBP2024-12-31
0 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,361,304 GBP2024-12-31
3,601,498 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
115,284 GBP2024-12-31
140,460 GBP2023-09-30
Trade Creditors/Trade Payables
Current
335,995 GBP2024-12-31
639,088 GBP2023-09-30
Amounts owed to group undertakings
Current
153,044 GBP2024-12-31
192,500 GBP2023-09-30
Corporation Tax Payable
Current
45,141 GBP2024-12-31
107,876 GBP2023-09-30
Other Taxation & Social Security Payable
Current
186,609 GBP2024-12-31
259,018 GBP2023-09-30
Other Creditors
Current
55,630 GBP2024-12-31
729,766 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
173,154 GBP2024-12-31
226,619 GBP2023-09-30
Creditors
Current
1,064,857 GBP2024-12-31
2,295,327 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
198,873 GBP2024-12-31
228,310 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
115,284 GBP2024-12-31
140,460 GBP2023-09-30
Minimum gross finance lease payments owing
314,157 GBP2024-12-31
368,770 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
10 GBP2023-10-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
520 shares2024-12-31
520 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
205,557 GBP2024-12-31
Between two and five year
338,782 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
544,339 GBP2024-12-31