87900 - Other Residential Care Activities N.e.c.
Turnover/Revenue
34,105,882 GBP2023-11-01 ~ 2024-10-31
26,066,955 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-20,345,040 GBP2023-11-01 ~ 2024-10-31
-15,399,470 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
13,760,842 GBP2023-11-01 ~ 2024-10-31
10,667,485 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-7,209,570 GBP2023-11-01 ~ 2024-10-31
-5,595,365 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
6,178,885 GBP2023-11-01 ~ 2024-10-31
3,345,591 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
150,405 GBP2023-11-01 ~ 2024-10-31
63,452 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
6,042,636 GBP2023-11-01 ~ 2024-10-31
3,060,514 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
5,143,106 GBP2023-11-01 ~ 2024-10-31
2,938,938 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
215,608 GBP2024-10-31
323,404 GBP2023-10-31
Property, Plant & Equipment
25,422,118 GBP2024-10-31
22,161,215 GBP2023-10-31
Fixed Assets - Investments
450,300 GBP2024-10-31
450,300 GBP2023-10-31
Fixed Assets
26,088,026 GBP2024-10-31
22,934,919 GBP2023-10-31
Debtors
Current
4,969,217 GBP2024-10-31
3,928,970 GBP2023-10-31
Cash at bank and in hand
2,983,685 GBP2024-10-31
1,982,115 GBP2023-10-31
Current Assets
7,952,902 GBP2024-10-31
5,911,085 GBP2023-10-31
Net Current Assets/Liabilities
2,418,157 GBP2024-10-31
-431,666 GBP2023-10-31
Total Assets Less Current Liabilities
28,506,183 GBP2024-10-31
22,503,253 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-461,593 GBP2024-10-31
Net Assets/Liabilities
26,600,868 GBP2024-10-31
21,457,762 GBP2023-10-31
Equity
Called up share capital
5,167,412 GBP2024-10-31
5,167,412 GBP2023-10-31
5,167,412 GBP2022-10-31
Retained earnings (accumulated losses)
21,433,456 GBP2024-10-31
16,290,350 GBP2023-10-31
13,351,412 GBP2022-10-31
Equity
26,600,868 GBP2024-10-31
21,457,762 GBP2023-10-31
18,518,824 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
5,143,106 GBP2023-11-01 ~ 2024-10-31
2,938,938 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
782,675 GBP2023-11-01 ~ 2024-10-31
691,364 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
18,329,170 GBP2023-11-01 ~ 2024-10-31
13,882,529 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
1,649,017 GBP2023-11-01 ~ 2024-10-31
1,222,168 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
20,423,396 GBP2023-11-01 ~ 2024-10-31
15,435,868 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
352023-11-01 ~ 2024-10-31
362022-11-01 ~ 2023-10-31
Average Number of Employees
6032023-11-01 ~ 2024-10-31
4522022-11-01 ~ 2023-10-31
Director Remuneration
500,801 GBP2023-11-01 ~ 2024-10-31
1,606,129 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
28,320 GBP2023-11-01 ~ 2024-10-31
19,860 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
894,111 GBP2023-11-01 ~ 2024-10-31
247,082 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
1,510,659 GBP2023-11-01 ~ 2024-10-31
688,616 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,455,097 GBP2024-10-31
549,611 GBP2023-10-31
Deferred Tax Liabilities
1,443,722 GBP2024-10-31
549,611 GBP2023-10-31
Intangible Assets - Gross Cost
Goodwill
1,470,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,254,392 GBP2024-10-31
1,146,596 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
107,796 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Goodwill
215,608 GBP2024-10-31
323,404 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
23,835,117 GBP2024-10-31
20,508,670 GBP2023-10-31
Tools/Equipment for furniture and fittings
2,617,638 GBP2024-10-31
2,185,933 GBP2023-10-31
Motor vehicles
1,870,538 GBP2024-10-31
1,616,862 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
28,323,293 GBP2024-10-31
24,311,465 GBP2023-10-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-2,986 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-108,299 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-111,285 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
161,761 GBP2024-10-31
148,303 GBP2023-10-31
Tools/Equipment for furniture and fittings
1,654,642 GBP2024-10-31
1,238,504 GBP2023-10-31
Motor vehicles
1,084,772 GBP2024-10-31
763,443 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,901,175 GBP2024-10-31
2,150,250 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,458 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
419,124 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
350,093 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
782,675 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-2,986 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-28,764 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,750 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
23,673,356 GBP2024-10-31
20,360,367 GBP2023-10-31
Tools/Equipment for furniture and fittings
962,996 GBP2024-10-31
947,429 GBP2023-10-31
Motor vehicles
785,766 GBP2024-10-31
853,419 GBP2023-10-31
Investments in Subsidiaries
450,300 GBP2024-10-31
450,300 GBP2023-10-31
Cost valuation
450,300 GBP2023-10-31
Trade Debtors/Trade Receivables
2,689,873 GBP2024-10-31
1,734,255 GBP2023-10-31
Amounts Owed By Related Parties
1,488,622 GBP2024-10-31
1,260,005 GBP2023-10-31
Other Debtors
197,044 GBP2024-10-31
233,061 GBP2023-10-31
Prepayments
593,678 GBP2024-10-31
392,827 GBP2023-10-31
Amount of corporation tax that is recoverable
308,822 GBP2023-10-31
Debtors
4,969,217 GBP2024-10-31
3,928,970 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
308,478 GBP2024-10-31
311,722 GBP2023-10-31
Trade Creditors/Trade Payables
479,825 GBP2024-10-31
340,886 GBP2023-10-31
Taxation/Social Security Payable
435,112 GBP2024-10-31
370,577 GBP2023-10-31
Other Creditors
450,421 GBP2024-10-31
728,411 GBP2023-10-31
Total Borrowings
Non-current, Amounts falling due after one year
461,593 GBP2024-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,167,412 shares2024-10-31
5,167,412 shares2023-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
358,185 GBP2024-10-31
358,185 GBP2023-10-31
Minimum gross finance lease payments owing
808,189 GBP2024-10-31
467,272 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,438 GBP2024-10-31
53,840 GBP2023-10-31
Between two and five year
266,670 GBP2024-10-31
70,740 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
362,108 GBP2024-10-31
124,580 GBP2023-10-31