Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
26,959,577 GBP2024-04-01 ~ 2025-03-31
33,977,668 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-15,218,920 GBP2024-04-01 ~ 2025-03-31
-19,065,332 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
11,740,657 GBP2024-04-01 ~ 2025-03-31
14,912,336 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,769,420 GBP2024-04-01 ~ 2025-03-31
-9,998,504 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,971,237 GBP2024-04-01 ~ 2025-03-31
4,913,832 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,150 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-16,856 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
3,954,381 GBP2024-04-01 ~ 2025-03-31
4,958,982 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,229,227 GBP2024-04-01 ~ 2025-03-31
4,172,406 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,229,227 GBP2024-04-01 ~ 2025-03-31
4,172,406 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
33,857 GBP2025-03-31
86,428 GBP2024-03-31
Property, Plant & Equipment
1,695 GBP2025-03-31
39,821 GBP2024-03-31
Fixed Assets
35,552 GBP2025-03-31
126,249 GBP2024-03-31
Debtors
6,518,823 GBP2025-03-31
5,294,459 GBP2024-03-31
Cash at bank and in hand
1,214,361 GBP2025-03-31
1,329,258 GBP2024-03-31
Current Assets
7,733,184 GBP2025-03-31
6,623,717 GBP2024-03-31
Net Current Assets/Liabilities
5,934,273 GBP2025-03-31
3,014,060 GBP2024-03-31
Total Assets Less Current Liabilities
5,969,825 GBP2025-03-31
3,140,309 GBP2024-03-31
Creditors
Non-current
-377,036 GBP2024-03-31
Net Assets/Liabilities
5,960,937 GBP2025-03-31
2,731,710 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
5,960,837 GBP2025-03-31
2,731,610 GBP2024-03-31
2,059,204 GBP2023-03-31
Equity
5,960,937 GBP2025-03-31
2,731,710 GBP2024-03-31
2,059,304 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,500,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,229,227 GBP2024-04-01 ~ 2025-03-31
4,172,406 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
18,287,134 GBP2024-04-01 ~ 2025-03-31
23,066,519 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
2,040,636 GBP2024-04-01 ~ 2025-03-31
2,397,513 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
446,051 GBP2024-04-01 ~ 2025-03-31
548,608 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
20,773,821 GBP2024-04-01 ~ 2025-03-31
26,012,640 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
4212024-04-01 ~ 2025-03-31
5852023-04-01 ~ 2024-03-31
Director Remuneration
324,359 GBP2024-04-01 ~ 2025-03-31
442,931 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,014 GBP2024-04-01 ~ 2025-03-31
79,313 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
748,504 GBP2024-04-01 ~ 2025-03-31
975,113 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
988,595 GBP2024-04-01 ~ 2025-03-31
1,239,746 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
165,343 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
192,578 GBP2025-03-31
192,578 GBP2024-03-31
Computers
81,549 GBP2025-03-31
79,661 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
274,127 GBP2025-03-31
272,239 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
190,883 GBP2025-03-31
162,309 GBP2024-03-31
Computers
81,549 GBP2025-03-31
70,109 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,432 GBP2025-03-31
232,418 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,574 GBP2024-04-01 ~ 2025-03-31
Computers
11,440 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,014 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,695 GBP2025-03-31
30,269 GBP2024-03-31
Computers
9,552 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,549,750 GBP2025-03-31
4,008,127 GBP2024-03-31
Other Debtors
Current
450,000 GBP2025-03-31
476 GBP2024-03-31
Prepayments
Current
536,895 GBP2025-03-31
388,558 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,803,592 GBP2025-03-31
Amounts falling due within one year, Current
4,817,945 GBP2024-03-31
Trade Creditors/Trade Payables
Current
189,443 GBP2025-03-31
230,150 GBP2024-03-31
Corporation Tax Payable
Current
6,986 GBP2025-03-31
-316,298 GBP2024-03-31
Other Taxation & Social Security Payable
Current
463,404 GBP2025-03-31
507,167 GBP2024-03-31
Other Creditors
Current
6,193 GBP2025-03-31
10,346 GBP2024-03-31
Accrued Liabilities
Current
602,424 GBP2025-03-31
2,128,837 GBP2024-03-31
Amounts owed to group undertakings
Non-current
377,036 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
383,549 GBP2025-03-31
468,697 GBP2024-03-31
Between one and five year
771,265 GBP2025-03-31
1,154,814 GBP2024-03-31
All periods
1,154,814 GBP2025-03-31
1,623,511 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,888 GBP2025-03-31
31,563 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,229,227 GBP2024-04-01 ~ 2025-03-31