Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
33,977,668 GBP2023-04-01 ~ 2024-03-31
35,567,731 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-19,065,332 GBP2023-04-01 ~ 2024-03-31
-19,458,651 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
14,912,336 GBP2023-04-01 ~ 2024-03-31
16,109,080 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-9,998,504 GBP2023-04-01 ~ 2024-03-31
-9,908,549 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,913,832 GBP2023-04-01 ~ 2024-03-31
6,200,531 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,150 GBP2023-04-01 ~ 2024-03-31
73 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,958,982 GBP2023-04-01 ~ 2024-03-31
6,200,604 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,172,406 GBP2023-04-01 ~ 2024-03-31
5,092,319 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,172,406 GBP2023-04-01 ~ 2024-03-31
5,092,319 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
86,428 GBP2024-03-31
76,838 GBP2023-03-31
Property, Plant & Equipment
39,821 GBP2024-03-31
118,260 GBP2023-03-31
Fixed Assets
126,249 GBP2024-03-31
195,098 GBP2023-03-31
Debtors
5,294,459 GBP2024-03-31
5,693,100 GBP2023-03-31
Cash at bank and in hand
1,329,258 GBP2024-03-31
1,495,087 GBP2023-03-31
Current Assets
6,623,717 GBP2024-03-31
7,188,187 GBP2023-03-31
Net Current Assets/Liabilities
3,014,060 GBP2024-03-31
2,860,710 GBP2023-03-31
Total Assets Less Current Liabilities
3,140,309 GBP2024-03-31
3,055,808 GBP2023-03-31
Creditors
Non-current
-377,036 GBP2024-03-31
-996,504 GBP2023-03-31
Net Assets/Liabilities
2,731,710 GBP2024-03-31
2,059,304 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,731,610 GBP2024-03-31
2,059,204 GBP2023-03-31
216,885 GBP2022-03-31
Equity
2,731,710 GBP2024-03-31
2,059,304 GBP2023-03-31
216,985 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2023-04-01 ~ 2024-03-31
-3,250,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,500,000 GBP2023-04-01 ~ 2024-03-31
-3,250,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,172,406 GBP2023-04-01 ~ 2024-03-31
5,092,319 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
23,066,519 GBP2023-04-01 ~ 2024-03-31
23,242,294 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
2,397,513 GBP2023-04-01 ~ 2024-03-31
2,461,528 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
548,608 GBP2023-04-01 ~ 2024-03-31
506,191 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
26,012,640 GBP2023-04-01 ~ 2024-03-31
26,210,013 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5852023-04-01 ~ 2024-03-31
6612022-04-01 ~ 2023-03-31
Director Remuneration
442,931 GBP2023-04-01 ~ 2024-03-31
613,058 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
79,313 GBP2023-04-01 ~ 2024-03-31
82,073 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
975,113 GBP2023-04-01 ~ 2024-03-31
1,187,469 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,239,746 GBP2023-04-01 ~ 2024-03-31
1,178,115 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
165,343 GBP2024-03-31
110,258 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
192,578 GBP2024-03-31
192,578 GBP2023-03-31
Computers
79,661 GBP2024-03-31
78,787 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
272,239 GBP2024-03-31
271,365 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
162,309 GBP2024-03-31
104,866 GBP2023-03-31
Computers
70,109 GBP2024-03-31
48,239 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,418 GBP2024-03-31
153,105 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
57,443 GBP2023-04-01 ~ 2024-03-31
Computers
21,870 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,313 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
30,269 GBP2024-03-31
87,712 GBP2023-03-31
Computers
9,552 GBP2024-03-31
30,548 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,008,127 GBP2024-03-31
4,433,349 GBP2023-03-31
Other Debtors
Current
476 GBP2024-03-31
Prepayments
Current
388,558 GBP2024-03-31
302,181 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,817,945 GBP2024-03-31
5,392,219 GBP2023-03-31
Trade Creditors/Trade Payables
Current
230,150 GBP2024-03-31
118,463 GBP2023-03-31
Corporation Tax Payable
Current
-316,298 GBP2024-03-31
259,158 GBP2023-03-31
Other Taxation & Social Security Payable
Current
507,167 GBP2024-03-31
619,743 GBP2023-03-31
Other Creditors
Current
10,346 GBP2024-03-31
4,850 GBP2023-03-31
Accrued Liabilities
Current
2,128,837 GBP2024-03-31
2,469,388 GBP2023-03-31
Amounts owed to group undertakings
Non-current
377,036 GBP2024-03-31
996,504 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
468,697 GBP2024-03-31
442,847 GBP2023-03-31
Between one and five year
1,154,814 GBP2024-03-31
1,111,238 GBP2023-03-31
All periods
1,623,511 GBP2024-03-31
1,554,085 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,563 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,172,406 GBP2023-04-01 ~ 2024-03-31