Average Number of Employees
122023-10-01 ~ 2024-09-30
122022-10-01 ~ 2023-09-30
Intangible Assets
1,883,838 GBP2024-09-30
1,508,427 GBP2023-09-30
Property, Plant & Equipment
1,599 GBP2023-09-30
Fixed Assets
1,883,838 GBP2024-09-30
1,510,026 GBP2023-09-30
Debtors
Current
326,510 GBP2024-09-30
640,563 GBP2023-09-30
Cash at bank and in hand
130,721 GBP2024-09-30
218,662 GBP2023-09-30
Current Assets
457,231 GBP2024-09-30
859,225 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-553,134 GBP2024-09-30
-512,507 GBP2023-09-30
Net Current Assets/Liabilities
-95,903 GBP2024-09-30
346,718 GBP2023-09-30
Total Assets Less Current Liabilities
1,787,935 GBP2024-09-30
1,856,744 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-181,458 GBP2024-09-30
-229,079 GBP2023-09-30
Net Assets/Liabilities
1,232,909 GBP2024-09-30
1,355,394 GBP2023-09-30
Equity
Called up share capital
18,100 GBP2024-09-30
18,100 GBP2023-09-30
18,100 GBP2022-10-01
Share premium
443,970 GBP2024-09-30
443,970 GBP2023-09-30
443,970 GBP2022-10-01
Retained earnings (accumulated losses)
770,839 GBP2024-09-30
893,324 GBP2023-09-30
452,322 GBP2022-10-01
Equity
1,232,909 GBP2024-09-30
1,355,394 GBP2023-09-30
914,392 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-122,485 GBP2023-10-01 ~ 2024-09-30
441,002 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-122,485 GBP2023-10-01 ~ 2024-09-30
441,002 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
119,494 GBP2024-09-30
119,494 GBP2023-09-30
Development expenditure
1,883,838 GBP2024-09-30
1,508,427 GBP2023-09-30
Intangible Assets - Gross Cost
2,003,332 GBP2024-09-30
1,627,921 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
119,494 GBP2024-09-30
119,494 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
119,494 GBP2024-09-30
119,494 GBP2023-09-30
Intangible Assets
Development expenditure
1,883,838 GBP2024-09-30
1,508,427 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
14,454 GBP2024-09-30
14,454 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
12,855 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,599 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
14,454 GBP2024-09-30
Property, Plant & Equipment
Office equipment
1,599 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
134,443 GBP2024-09-30
27,605 GBP2023-09-30
Other Debtors
Current
97,370 GBP2024-09-30
464,599 GBP2023-09-30
Prepayments/Accrued Income
Current
94,697 GBP2024-09-30
148,359 GBP2023-09-30
Bank Borrowings
Current
42,328 GBP2024-09-30
43,941 GBP2023-09-30
Trade Creditors/Trade Payables
Current
125,934 GBP2024-09-30
119,724 GBP2023-09-30
Corporation Tax Payable
Current
7,961 GBP2024-09-30
4,176 GBP2023-09-30
Taxation/Social Security Payable
Current
44,125 GBP2024-09-30
27,389 GBP2023-09-30
Other Creditors
Current
254,107 GBP2024-09-30
253,983 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
78,679 GBP2024-09-30
63,294 GBP2023-09-30
Creditors
Current
553,134 GBP2024-09-30
512,507 GBP2023-09-30
Bank Borrowings
Non-current
181,458 GBP2024-09-30
229,079 GBP2023-09-30
Creditors
Non-current
181,458 GBP2024-09-30
229,079 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,950 GBP2024-09-30
1,950 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,950 GBP2024-09-30
1,950 GBP2023-09-30