Average Number of Employees
112024-10-01 ~ 2025-09-30
122023-10-01 ~ 2024-09-30
Intangible Assets
2,278,693 GBP2025-09-30
1,883,838 GBP2024-09-30
Property, Plant & Equipment
460 GBP2025-09-30
Fixed Assets
2,279,153 GBP2025-09-30
1,883,838 GBP2024-09-30
Debtors
Current
255,500 GBP2025-09-30
326,510 GBP2024-09-30
Cash at bank and in hand
105,172 GBP2025-09-30
130,721 GBP2024-09-30
Current Assets
360,672 GBP2025-09-30
457,231 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-626,942 GBP2025-09-30
-553,134 GBP2024-09-30
Net Current Assets/Liabilities
-266,270 GBP2025-09-30
-95,903 GBP2024-09-30
Total Assets Less Current Liabilities
2,012,883 GBP2025-09-30
1,787,935 GBP2024-09-30
Creditors
Non-current, Amounts falling due after one year
-181,458 GBP2024-09-30
Net Assets/Liabilities
1,516,733 GBP2025-09-30
1,232,909 GBP2024-09-30
Equity
Called up share capital
18,100 GBP2025-09-30
18,100 GBP2024-09-30
Share premium
443,970 GBP2025-09-30
443,970 GBP2024-09-30
Retained earnings (accumulated losses)
1,054,663 GBP2025-09-30
770,839 GBP2024-09-30
Equity
1,516,733 GBP2025-09-30
1,232,909 GBP2024-09-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-10-01 ~ 2025-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
119,494 GBP2025-09-30
119,494 GBP2024-09-30
Development expenditure
2,278,693 GBP2025-09-30
1,883,838 GBP2024-09-30
Intangible Assets - Gross Cost
2,398,187 GBP2025-09-30
2,003,332 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
119,494 GBP2025-09-30
119,494 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
119,494 GBP2025-09-30
119,494 GBP2024-09-30
Intangible Assets
Development expenditure
2,278,693 GBP2025-09-30
1,883,838 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
15,140 GBP2025-09-30
14,454 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
14,454 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
226 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
14,680 GBP2025-09-30
Property, Plant & Equipment
Office equipment
460 GBP2025-09-30
Trade Debtors/Trade Receivables
Current
97,101 GBP2025-09-30
134,443 GBP2024-09-30
Other Debtors
Current
81,401 GBP2025-09-30
97,370 GBP2024-09-30
Prepayments/Accrued Income
Current
76,998 GBP2025-09-30
94,697 GBP2024-09-30
Bank Borrowings
Current
46,294 GBP2025-09-30
42,328 GBP2024-09-30
Trade Creditors/Trade Payables
Current
102,670 GBP2025-09-30
125,934 GBP2024-09-30
Corporation Tax Payable
Current
7,961 GBP2024-09-30
Taxation/Social Security Payable
Current
57,888 GBP2025-09-30
44,125 GBP2024-09-30
Other Creditors
Current
250,000 GBP2025-09-30
254,107 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
170,090 GBP2025-09-30
78,679 GBP2024-09-30
Creditors
Current
626,942 GBP2025-09-30
553,134 GBP2024-09-30
Bank Borrowings
Non-current
122,582 GBP2025-09-30
181,458 GBP2024-09-30
Creditors
Non-current
122,582 GBP2025-09-30
181,458 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,950 GBP2025-09-30
1,950 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,950 GBP2025-09-30
1,950 GBP2024-09-30