Administrative Expenses
-3,465,572 GBP2024-01-01 ~ 2024-12-31
-3,437,582 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,507 GBP2024-01-01 ~ 2024-12-31
143,369 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,132,174 GBP2024-01-01 ~ 2024-12-31
1,214,479 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
851,135 GBP2024-01-01 ~ 2024-12-31
888,421 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
851,135 GBP2024-01-01 ~ 2024-12-31
888,421 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
438,350 GBP2024-12-31
521,889 GBP2023-12-31
Property, Plant & Equipment
201,416 GBP2024-12-31
227,793 GBP2023-12-31
Fixed Assets - Investments
266,360 GBP2024-12-31
266,360 GBP2023-12-31
Fixed Assets
906,126 GBP2024-12-31
1,016,042 GBP2023-12-31
Debtors
3,993,643 GBP2024-12-31
3,085,270 GBP2023-12-31
Cash at bank and in hand
905,199 GBP2024-12-31
1,124,720 GBP2023-12-31
Current Assets
4,898,842 GBP2024-12-31
4,209,990 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,043,517 GBP2024-12-31
Net Current Assets/Liabilities
-144,675 GBP2024-12-31
-297,328 GBP2023-12-31
Total Assets Less Current Liabilities
761,451 GBP2024-12-31
718,714 GBP2023-12-31
Net Assets/Liabilities
761,451 GBP2024-12-31
710,316 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
761,450 GBP2024-12-31
710,315 GBP2023-12-31
1,854,035 GBP2022-12-31
Equity
761,451 GBP2024-12-31
710,316 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
851,135 GBP2024-01-01 ~ 2024-12-31
888,421 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,967,756 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-800,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,000 GBP2024-01-01 ~ 2024-12-31
8,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Wages/Salaries
1,410,959 GBP2024-01-01 ~ 2024-12-31
1,424,072 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,902 GBP2024-01-01 ~ 2024-12-31
75,199 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,630,935 GBP2024-01-01 ~ 2024-12-31
1,632,440 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
73,750 GBP2024-01-01 ~ 2024-12-31
54,716 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,354 GBP2024-01-01 ~ 2024-12-31
-12,436 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
826,311 GBP2024-12-31
756,263 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
387,961 GBP2024-12-31
234,374 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
153,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
34,768 GBP2023-12-31
Plant and equipment
5,358 GBP2024-12-31
5,358 GBP2023-12-31
Furniture and fittings
115,585 GBP2024-12-31
114,972 GBP2023-12-31
Computers
65,243 GBP2024-12-31
47,364 GBP2023-12-31
Motor vehicles
254,815 GBP2024-12-31
241,501 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
478,613 GBP2024-12-31
443,963 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-380 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-41,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-42,330 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
19,908 GBP2023-12-31
Plant and equipment
3,947 GBP2024-12-31
3,177 GBP2023-12-31
Furniture and fittings
91,991 GBP2024-12-31
70,331 GBP2023-12-31
Computers
39,686 GBP2024-12-31
33,525 GBP2023-12-31
Motor vehicles
115,392 GBP2024-12-31
89,229 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,197 GBP2024-12-31
216,170 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,273 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
770 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,660 GBP2024-01-01 ~ 2024-12-31
Computers
6,541 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
52,317 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,561 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-380 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,534 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,411 GBP2024-12-31
2,181 GBP2023-12-31
Furniture and fittings
23,594 GBP2024-12-31
44,641 GBP2023-12-31
Computers
25,557 GBP2024-12-31
13,839 GBP2023-12-31
Motor vehicles
139,423 GBP2024-12-31
152,272 GBP2023-12-31
Land and buildings
14,860 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
8,809 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,584,809 GBP2024-12-31
2,912,488 GBP2023-12-31
Other Debtors
Current
255,371 GBP2024-12-31
37,599 GBP2023-12-31
Prepayments/Accrued Income
Current
149,507 GBP2024-12-31
126,374 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,956 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,993,643 GBP2024-12-31
Amounts falling due within one year, Current
3,085,270 GBP2023-12-31
Trade Creditors/Trade Payables
Current
46,168 GBP2024-12-31
58,385 GBP2023-12-31
Amounts owed to group undertakings
Current
274,567 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
102,030 GBP2024-12-31
130,599 GBP2023-12-31
Other Taxation & Social Security Payable
Current
168,915 GBP2024-12-31
158,969 GBP2023-12-31
Other Creditors
Current
3,357,880 GBP2024-12-31
2,983,386 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,093,957 GBP2024-12-31
1,175,979 GBP2023-12-31
Creditors
Current
5,043,517 GBP2024-12-31
4,507,318 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,914 GBP2024-12-31
59,150 GBP2023-12-31
Between two and five year
83,750 GBP2024-12-31
128,450 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
119,664 GBP2024-12-31
187,600 GBP2023-12-31