Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Property, Plant & Equipment
2,952,660 GBP2025-06-30
22,675 GBP2024-06-30
Fixed Assets - Investments
700,400 GBP2025-06-30
700,400 GBP2024-06-30
Fixed Assets
3,653,060 GBP2025-06-30
723,075 GBP2024-06-30
Debtors
2,940,445 GBP2025-06-30
612,080 GBP2024-06-30
Cash at bank and in hand
415,090 GBP2025-06-30
79,704 GBP2024-06-30
Current Assets
3,355,535 GBP2025-06-30
691,784 GBP2024-06-30
Net Current Assets/Liabilities
-517,138 GBP2025-06-30
-356,440 GBP2024-06-30
Total Assets Less Current Liabilities
3,135,922 GBP2025-06-30
366,635 GBP2024-06-30
Creditors
Non-current
-2,403,220 GBP2025-06-30
Net Assets/Liabilities
29,546 GBP2025-06-30
366,635 GBP2024-06-30
Equity
Called up share capital
400 GBP2025-06-30
400 GBP2024-06-30
400 GBP2023-06-30
Retained earnings (accumulated losses)
29,146 GBP2025-06-30
366,235 GBP2024-06-30
631,757 GBP2023-06-30
Equity
29,546 GBP2025-06-30
366,635 GBP2024-06-30
632,157 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
106,661 GBP2024-07-01 ~ 2025-06-30
1,234,478 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
106,661 GBP2024-07-01 ~ 2025-06-30
1,234,478 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
882024-07-01 ~ 2025-06-30
692023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
217,390 GBP2025-06-30
99,437 GBP2024-06-30
Computers
242,270 GBP2025-06-30
233,224 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,429,397 GBP2025-06-30
378,590 GBP2024-06-30
Property, Plant & Equipment - Disposals
Computers
-64,934 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-110,863 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
287,419 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
108,324 GBP2025-06-30
91,626 GBP2024-06-30
Computers
175,893 GBP2025-06-30
218,360 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
476,737 GBP2025-06-30
355,915 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
178,149 GBP2024-07-01 ~ 2025-06-30
Improvements to leasehold property
14,371 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
16,698 GBP2024-07-01 ~ 2025-06-30
Computers
22,467 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,685 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-64,934 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-110,863 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,371 GBP2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
273,048 GBP2025-06-30
Furniture and fittings
109,066 GBP2025-06-30
7,811 GBP2024-06-30
Computers
66,377 GBP2025-06-30
14,864 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
700,400 GBP2024-06-30
Investments in Group Undertakings
700,400 GBP2025-06-30
700,400 GBP2024-06-30
Other Debtors
Current
342,046 GBP2025-06-30
53,018 GBP2024-06-30
Prepayments
Current
232,058 GBP2025-06-30
115,343 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
2,250,972 GBP2025-06-30
612,080 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
225,507 GBP2025-06-30
Trade Creditors/Trade Payables
Current
269,577 GBP2025-06-30
48,998 GBP2024-06-30
Amounts owed to group undertakings
Current
3,075,393 GBP2025-06-30
400,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
80,834 GBP2025-06-30
62,391 GBP2024-06-30
Other Creditors
Current
8,508 GBP2025-06-30
24,836 GBP2024-06-30
Accrued Liabilities
Current
108,520 GBP2025-06-30
371,457 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
2,403,220 GBP2025-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
703,156 GBP2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2025-06-30