Property, Plant & Equipment
1,919,444 GBP2024-12-31
1,131,098 GBP2023-12-31
Fixed Assets - Investments
156,250 GBP2024-12-31
156,250 GBP2023-12-31
Fixed Assets
2,075,694 GBP2024-12-31
1,287,348 GBP2023-12-31
Debtors
1,632,744 GBP2024-12-31
1,854,352 GBP2023-12-31
Cash at bank and in hand
6,185 GBP2024-12-31
51,900 GBP2023-12-31
Current Assets
1,638,929 GBP2024-12-31
1,906,252 GBP2023-12-31
Creditors
Current
2,292,875 GBP2024-12-31
1,236,345 GBP2023-12-31
Net Current Assets/Liabilities
-653,946 GBP2024-12-31
669,907 GBP2023-12-31
Total Assets Less Current Liabilities
1,421,748 GBP2024-12-31
1,957,255 GBP2023-12-31
Net Assets/Liabilities
384,736 GBP2024-12-31
1,045,770 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Retained earnings (accumulated losses)
382,736 GBP2024-12-31
1,043,770 GBP2023-12-31
Equity
384,736 GBP2024-12-31
1,045,770 GBP2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
57,615 GBP2024-12-31
57,615 GBP2023-12-31
Improvements to leasehold property
1,303,697 GBP2024-12-31
616,104 GBP2023-12-31
Plant and equipment
984,298 GBP2024-12-31
651,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,046 GBP2024-12-31
11,523 GBP2023-12-31
Improvements to leasehold property
463,475 GBP2024-12-31
111,042 GBP2023-12-31
Plant and equipment
758,054 GBP2024-12-31
649,607 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,523 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
356,185 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
108,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
34,569 GBP2024-12-31
46,092 GBP2023-12-31
Improvements to leasehold property
840,222 GBP2024-12-31
505,062 GBP2023-12-31
Plant and equipment
226,244 GBP2024-12-31
1,893 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,271,848 GBP2024-12-31
757,502 GBP2023-12-31
Motor vehicles
31,720 GBP2024-12-31
63,275 GBP2023-12-31
Computers
129,299 GBP2024-12-31
126,032 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,778,477 GBP2024-12-31
2,272,028 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-31,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
475,378 GBP2024-12-31
224,539 GBP2023-12-31
Motor vehicles
31,720 GBP2024-12-31
48,812 GBP2023-12-31
Computers
107,360 GBP2024-12-31
95,407 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,859,033 GBP2024-12-31
1,140,930 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
250,839 GBP2024-01-01 ~ 2024-12-31
Computers
11,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
738,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,844 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
796,470 GBP2024-12-31
532,963 GBP2023-12-31
Computers
21,939 GBP2024-12-31
30,625 GBP2023-12-31
Motor vehicles
14,463 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
325,702 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
106,262 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
106,262 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
219,440 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
31,555 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
17,092 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases
325,233 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases
950,238 GBP2024-12-31
463,690 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
14,463 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
156,240 GBP2023-12-31
Other Investments Other Than Loans
156,240 GBP2024-12-31
156,240 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
911,200 GBP2024-12-31
1,098,792 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
242,525 GBP2024-12-31
242,525 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
476,235 GBP2024-12-31
452,253 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,632,744 GBP2024-12-31
1,854,352 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
620,538 GBP2024-12-31
369,584 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
427,895 GBP2024-12-31
108,782 GBP2023-12-31
Trade Creditors/Trade Payables
Current
663,576 GBP2024-12-31
410,255 GBP2023-12-31
Other Taxation & Social Security Payable
Current
194,322 GBP2024-12-31
129,751 GBP2023-12-31
Other Creditors
Current
386,544 GBP2024-12-31
217,973 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
373,965 GBP2024-12-31
498,163 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
650,163 GBP2024-12-31
368,635 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
397,011 GBP2024-12-31
179,825 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
620,538 GBP2024-12-31
369,584 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
373,965 GBP2024-12-31
Between two and five year, Non-current
498,163 GBP2023-12-31
Secured
770,976 GBP2024-12-31
677,988 GBP2023-12-31