Average Number of Employees
1532022-01-01 ~ 2022-12-31
1182021-01-01 ~ 2021-12-31
Turnover/Revenue
10,881,588 GBP2022-01-01 ~ 2022-12-31
6,162,927 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-5,299,646 GBP2022-01-01 ~ 2022-12-31
-3,213,868 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
5,581,942 GBP2022-01-01 ~ 2022-12-31
2,949,059 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,979,408 GBP2022-01-01 ~ 2022-12-31
-2,781,160 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,796,284 GBP2022-01-01 ~ 2022-12-31
608,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
162,162 GBP2022-01-01 ~ 2022-12-31
162,162 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-252,611 GBP2022-01-01 ~ 2022-12-31
-1,387,365 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-252,611 GBP2022-01-01 ~ 2022-12-31
-1,387,365 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
31,801,841 GBP2022-12-31
31,536,748 GBP2021-12-31
Fixed Assets
31,801,841 GBP2022-12-31
31,536,748 GBP2021-12-31
Total Inventories
45,720 GBP2022-12-31
49,464 GBP2021-12-31
Debtors
Current
1,068,012 GBP2022-12-31
831,622 GBP2021-12-31
Cash at bank and in hand
1,628,855 GBP2022-12-31
1,592,191 GBP2021-12-31
Current Assets
2,742,587 GBP2022-12-31
2,473,277 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-46,973,114 GBP2022-12-31
Net Current Assets/Liabilities
-44,230,527 GBP2022-12-31
-42,870,086 GBP2021-12-31
Total Assets Less Current Liabilities
-12,428,686 GBP2022-12-31
-11,333,338 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-17,401,844 GBP2022-12-31
Net Assets/Liabilities
-29,830,530 GBP2022-12-31
-29,577,919 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Retained earnings (accumulated losses)
-29,830,630 GBP2022-12-31
-29,578,019 GBP2021-12-31
-28,190,654 GBP2021-01-01
Equity
-29,830,530 GBP2022-12-31
-29,577,919 GBP2021-12-31
-28,190,554 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-252,611 GBP2022-01-01 ~ 2022-12-31
-1,387,365 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-01-01 ~ 2022-12-31
Furniture and fittings
152022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Audit Fees/Expenses
32,000 GBP2022-01-01 ~ 2022-12-31
33,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
3,425,635 GBP2022-01-01 ~ 2022-12-31
2,268,008 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
207,029 GBP2022-01-01 ~ 2022-12-31
115,658 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,679,746 GBP2022-01-01 ~ 2022-12-31
2,410,287 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-47,996 GBP2022-01-01 ~ 2022-12-31
-263,599 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
40,937,909 GBP2022-12-31
40,937,909 GBP2021-12-31
Plant and equipment
346,633 GBP2022-12-31
35,999 GBP2021-12-31
Furniture and fittings
330,741 GBP2022-12-31
278,047 GBP2021-12-31
Computers
74,528 GBP2022-12-31
58,685 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
41,689,811 GBP2022-12-31
41,310,640 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,577 GBP2021-12-31
Furniture and fittings
120,508 GBP2021-12-31
Computers
19,769 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,773,892 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
21,210 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
307,828 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,224 GBP2022-12-31
Furniture and fittings
164,962 GBP2022-12-31
Computers
40,979 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,887,970 GBP2022-12-31
Property, Plant & Equipment
Buildings
31,287,104 GBP2022-12-31
31,310,871 GBP2021-12-31
Plant and equipment
315,409 GBP2022-12-31
29,422 GBP2021-12-31
Furniture and fittings
165,779 GBP2022-12-31
157,539 GBP2021-12-31
Computers
33,549 GBP2022-12-31
38,916 GBP2021-12-31
Finished Goods/Goods for Resale
45,720 GBP2022-12-31
49,464 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
312,469 GBP2022-12-31
132,879 GBP2021-12-31
Other Debtors
Current
445,621 GBP2022-12-31
405,787 GBP2021-12-31
Prepayments/Accrued Income
Current
309,922 GBP2022-12-31
292,956 GBP2021-12-31
Bank Borrowings
Current
38,730,817 GBP2022-12-31
38,039,878 GBP2021-12-31
Other Remaining Borrowings
Current
2,121,622 GBP2022-12-31
2,283,784 GBP2021-12-31
Trade Creditors/Trade Payables
Current
494,436 GBP2022-12-31
619,440 GBP2021-12-31
Amounts owed to group undertakings
Current
197,791 GBP2022-12-31
164,418 GBP2021-12-31
Taxation/Social Security Payable
Current
101,089 GBP2022-12-31
321,904 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
1,176,375 GBP2022-12-31
732,962 GBP2021-12-31
Other Creditors
Current
573,440 GBP2022-12-31
448,511 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,577,544 GBP2022-12-31
2,732,466 GBP2021-12-31
Creditors
Current
46,973,114 GBP2022-12-31
45,343,363 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,401,844 GBP2022-12-31
18,244,581 GBP2021-12-31
Creditors
Non-current
17,401,844 GBP2022-12-31
18,244,581 GBP2021-12-31
Minimum gross finance lease payments owing
18,548,907 GBP2022-12-31
18,977,543 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,512 GBP2022-12-31
22,512 GBP2021-12-31
Between one and five year
63,783 GBP2022-12-31
86,295 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,295 GBP2022-12-31
108,807 GBP2021-12-31