IMMEDIA SOLUTIONS LTD. - 2015-02-13
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
3212019-09-01 ~ 2020-08-31
2022018-09-01 ~ 2019-08-31
Turnover/Revenue
50,665,755 GBP2019-09-01 ~ 2020-08-31
34,042,542 GBP2018-09-01 ~ 2019-08-31
Cost of Sales
-30,197,036 GBP2019-09-01 ~ 2020-08-31
-21,766,922 GBP2018-09-01 ~ 2019-08-31
Gross Profit/Loss
20,468,719 GBP2019-09-01 ~ 2020-08-31
12,275,620 GBP2018-09-01 ~ 2019-08-31
Administrative Expenses
-10,800,510 GBP2019-09-01 ~ 2020-08-31
-7,269,961 GBP2018-09-01 ~ 2019-08-31
Operating Profit/Loss
9,668,209 GBP2019-09-01 ~ 2020-08-31
5,005,659 GBP2018-09-01 ~ 2019-08-31
Other Interest Receivable/Similar Income (Finance Income)
11,074 GBP2019-09-01 ~ 2020-08-31
14,643 GBP2018-09-01 ~ 2019-08-31
Interest Payable/Similar Charges (Finance Costs)
-27,175 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
9,652,108 GBP2019-09-01 ~ 2020-08-31
5,020,302 GBP2018-09-01 ~ 2019-08-31
Profit/Loss
9,137,351 GBP2019-09-01 ~ 2020-08-31
5,201,496 GBP2018-09-01 ~ 2019-08-31
Intangible Assets
34,707 GBP2020-08-31
Property, Plant & Equipment
702,428 GBP2020-08-31
567,825 GBP2019-08-31
Fixed Assets
737,135 GBP2020-08-31
567,825 GBP2019-08-31
Debtors
Current
14,683,889 GBP2020-08-31
12,430,180 GBP2019-08-31
Cash at bank and in hand
14,270,174 GBP2020-08-31
2,319,414 GBP2019-08-31
Current Assets
28,954,063 GBP2020-08-31
14,749,594 GBP2019-08-31
Net Current Assets/Liabilities
18,623,561 GBP2020-08-31
9,961,347 GBP2019-08-31
Total Assets Less Current Liabilities
19,360,696 GBP2020-08-31
10,529,172 GBP2019-08-31
Net Assets/Liabilities
19,314,423 GBP2020-08-31
10,529,172 GBP2019-08-31
Equity
Called up share capital
33 GBP2020-08-31
33 GBP2019-08-31
32 GBP2018-09-01
Share premium
149,397 GBP2020-08-31
149,397 GBP2019-08-31
79,998 GBP2018-09-01
Retained earnings (accumulated losses)
19,164,993 GBP2020-08-31
10,379,742 GBP2019-08-31
5,806,511 GBP2018-09-01
Equity
19,314,423 GBP2020-08-31
10,529,172 GBP2019-08-31
5,886,541 GBP2018-09-01
Profit/Loss
Retained earnings (accumulated losses)
9,137,351 GBP2019-09-01 ~ 2020-08-31
5,201,496 GBP2018-09-01 ~ 2019-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,137,351 GBP2019-09-01 ~ 2020-08-31
5,201,496 GBP2018-09-01 ~ 2019-08-31
Comprehensive Income/Expense
9,137,351 GBP2019-09-01 ~ 2020-08-31
5,201,496 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
Retained earnings (accumulated losses)
-352,100 GBP2019-09-01 ~ 2020-08-31
-628,265 GBP2018-09-01 ~ 2019-08-31
Dividends Paid
-352,100 GBP2019-09-01 ~ 2020-08-31
-628,265 GBP2018-09-01 ~ 2019-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-352,100 GBP2019-09-01 ~ 2020-08-31
-628,265 GBP2018-09-01 ~ 2019-08-31
Equity - Income/Expense Recognised Directly
-352,100 GBP2019-09-01 ~ 2020-08-31
-558,865 GBP2018-09-01 ~ 2019-08-31
Issue of Equity Instruments
Called up share capital
1 GBP2018-09-01 ~ 2019-08-31
Issue of Equity Instruments
69,400 GBP2018-09-01 ~ 2019-08-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2018-09-01 ~ 2019-08-31
Audit Fees/Expenses
23,300 GBP2019-09-01 ~ 2020-08-31
22,000 GBP2018-09-01 ~ 2019-08-31
Wages/Salaries
19,910,514 GBP2019-09-01 ~ 2020-08-31
12,426,664 GBP2018-09-01 ~ 2019-08-31
Social Security Costs
2,544,926 GBP2019-09-01 ~ 2020-08-31
1,429,183 GBP2018-09-01 ~ 2019-08-31
Staff Costs/Employee Benefits Expense
24,310,411 GBP2019-09-01 ~ 2020-08-31
14,778,160 GBP2018-09-01 ~ 2019-08-31
Director Remuneration
302,827 GBP2019-09-01 ~ 2020-08-31
438,227 GBP2018-09-01 ~ 2019-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
435,460 GBP2019-09-01 ~ 2020-08-31
-219,800 GBP2018-09-01 ~ 2019-08-31
Tax Expense/Credit at Applicable Tax Rate
1,833,901 GBP2019-09-01 ~ 2020-08-31
953,857 GBP2018-09-01 ~ 2019-08-31
Dividends Paid on Shares
352,100 GBP2019-09-01 ~ 2020-08-31
628,265 GBP2018-09-01 ~ 2019-08-31
Intangible Assets - Gross Cost
Computer software
41,812 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,368,347 GBP2020-08-31
886,436 GBP2019-08-31
Property, Plant & Equipment - Gross Cost
1,547,408 GBP2020-08-31
1,003,833 GBP2019-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-44,074 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals
-44,074 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
399,834 GBP2019-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
436,008 GBP2019-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
447,284 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-38,312 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,312 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
765,618 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
844,980 GBP2020-08-31
Property, Plant & Equipment
Furniture and fittings
602,729 GBP2020-08-31
486,602 GBP2019-08-31
Trade Debtors/Trade Receivables
Current
7,042,140 GBP2020-08-31
9,126,844 GBP2019-08-31
Amounts Owed by Group Undertakings
Current
6,032,041 GBP2020-08-31
1,258,990 GBP2019-08-31
Other Debtors
Current
40,397 GBP2020-08-31
64,078 GBP2019-08-31
Prepayments/Accrued Income
Current
1,569,311 GBP2020-08-31
1,632,048 GBP2019-08-31
Debtors - Deferred Tax Asset
Current
348,220 GBP2019-08-31
Bank Overdrafts
-2,000,000 GBP2020-08-31
Cash and Cash Equivalents
12,270,174 GBP2020-08-31
2,319,414 GBP2019-08-31
Bank Overdrafts
Current
2,000,000 GBP2020-08-31
Trade Creditors/Trade Payables
Current
947,429 GBP2020-08-31
1,848,674 GBP2019-08-31
Corporation Tax Payable
Current
120,264 GBP2020-08-31
Taxation/Social Security Payable
Current
4,432,796 GBP2020-08-31
1,515,907 GBP2019-08-31
Other Creditors
Current
781,881 GBP2020-08-31
839,340 GBP2019-08-31
Accrued Liabilities/Deferred Income
Current
2,048,132 GBP2020-08-31
584,326 GBP2019-08-31
Creditors
Current
10,330,502 GBP2020-08-31
4,788,247 GBP2019-08-31
Net Deferred Tax Liability/Asset
-46,273 GBP2020-08-31
348,220 GBP2019-08-31
246,597 GBP2018-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-394,493 GBP2019-09-01 ~ 2020-08-31
101,623 GBP2018-09-01 ~ 2019-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-116,225 GBP2020-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,325 shares2020-08-31
3,325 shares2019-08-31
Par Value of Share
Class 1 ordinary share
0.012019-09-01 ~ 2020-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2020-08-31
4 shares2019-08-31
Par Value of Share
Class 2 ordinary share
0.012019-09-01 ~ 2020-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2020-08-31
1 shares2019-08-31
Par Value of Share
Class 3 ordinary share
0.012019-09-01 ~ 2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
753,576 GBP2020-08-31
653,520 GBP2019-08-31
Between one and five year
522,823 GBP2020-08-31
1,464,924 GBP2019-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,276,399 GBP2020-08-31
2,118,444 GBP2019-08-31