Cost of Sales
-5,081,022 GBP2023-01-01 ~ 2023-12-31
-4,306,576 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-25,817,975 GBP2023-01-01 ~ 2023-12-31
-23,151,428 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-39,338 GBP2023-01-01 ~ 2023-12-31
-41,948 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,716,511 GBP2023-01-01 ~ 2023-12-31
-12,387,047 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,479,013 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-6,237,498 GBP2023-01-01 ~ 2023-12-31
-12,387,047 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
531,427 GBP2023-12-31
229,929 GBP2022-12-31
Debtors
8,174,308 GBP2023-12-31
5,199,673 GBP2022-12-31
Cash at bank and in hand
3,287,356 GBP2023-12-31
1,009,248 GBP2022-12-31
Current Assets
11,872,751 GBP2023-12-31
6,526,251 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-41,161,832 GBP2023-12-31
-30,149,800 GBP2022-12-31
Net Current Assets/Liabilities
-29,289,081 GBP2023-12-31
-23,623,549 GBP2022-12-31
Total Assets Less Current Liabilities
-28,757,654 GBP2023-12-31
-23,393,620 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-52,450 GBP2023-12-31
-52,213 GBP2022-12-31
Net Assets/Liabilities
-28,810,104 GBP2023-12-31
-23,445,833 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Other miscellaneous reserve
2,345,426 GBP2023-12-31
1,472,199 GBP2022-12-31
598,972 GBP2021-12-31
Retained earnings (accumulated losses)
-31,156,530 GBP2023-12-31
-24,919,032 GBP2022-12-31
-12,531,985 GBP2021-12-31
Equity
-28,810,104 GBP2023-12-31
-23,445,833 GBP2022-12-31
-11,932,013 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,237,498 GBP2023-01-01 ~ 2023-12-31
-12,387,047 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
31,600 GBP2023-01-01 ~ 2023-12-31
29,300 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2212023-01-01 ~ 2023-12-31
2112022-01-01 ~ 2022-12-31
Wages/Salaries
15,232,931 GBP2023-01-01 ~ 2023-12-31
15,102,161 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
394,105 GBP2023-01-01 ~ 2023-12-31
379,939 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,398,451 GBP2023-01-01 ~ 2023-12-31
17,252,564 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
895,771 GBP2023-01-01 ~ 2023-12-31
994,485 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
263,201 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
976,636 GBP2023-12-31
754,858 GBP2022-12-31
Motor vehicles
40,273 GBP2023-12-31
131,133 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,280,110 GBP2023-12-31
885,991 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-90,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-90,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
19,959 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
689,078 GBP2023-12-31
561,077 GBP2022-12-31
Motor vehicles
39,646 GBP2023-12-31
94,985 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
748,683 GBP2023-12-31
656,062 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
19,959 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
128,001 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
35,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
183,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-90,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,860 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
243,242 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
287,558 GBP2023-12-31
193,781 GBP2022-12-31
Motor vehicles
627 GBP2023-12-31
36,148 GBP2022-12-31
Finished Goods/Goods for Resale
411,087 GBP2023-12-31
317,330 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,739,959 GBP2023-12-31
2,966,711 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
598,551 GBP2023-12-31
686,337 GBP2022-12-31
Other Debtors
Current
1,605,638 GBP2023-12-31
959,082 GBP2022-12-31
Prepayments/Accrued Income
Current
1,127,760 GBP2023-12-31
485,143 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,071,908 GBP2023-12-31
5,097,273 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
62,963 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,008,662 GBP2023-12-31
1,541,857 GBP2022-12-31
Amounts owed to group undertakings
Current
33,466,167 GBP2023-12-31
24,291,002 GBP2022-12-31
Other Taxation & Social Security Payable
Current
954,360 GBP2023-12-31
1,096,623 GBP2022-12-31
Other Creditors
Current
26,479 GBP2023-12-31
10,882 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,706,164 GBP2023-12-31
3,146,473 GBP2022-12-31
Creditors
Current
41,161,832 GBP2023-12-31
30,149,800 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
67,141 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2023-12-31
62,963 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
319,441 GBP2023-12-31
124,107 GBP2022-12-31
Between two and five year
1,171,409 GBP2023-12-31
35,702 GBP2022-12-31
More than five year
1,382,391 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,873,241 GBP2023-12-31
159,809 GBP2022-12-31