Turnover/Revenue
12,039,135 GBP2023-04-01 ~ 2024-03-31
11,957,300 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,668,904 GBP2023-04-01 ~ 2024-03-31
-9,374,871 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,370,231 GBP2023-04-01 ~ 2024-03-31
2,582,429 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,980,701 GBP2023-04-01 ~ 2024-03-31
-5,061,648 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-3,583,355 GBP2023-04-01 ~ 2024-03-31
-2,471,734 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,760,514 GBP2023-04-01 ~ 2024-03-31
584,966 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,866,914 GBP2023-04-01 ~ 2024-03-31
-1,935,709 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,866,914 GBP2023-04-01 ~ 2024-03-31
-1,941,062 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,866,914 GBP2023-04-01 ~ 2024-03-31
-1,941,062 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
87,517 GBP2024-03-31
116,773 GBP2023-03-31
Fixed Assets - Investments
8,427 GBP2024-03-31
8,427 GBP2023-03-31
Fixed Assets
95,944 GBP2024-03-31
125,200 GBP2023-03-31
Debtors
Current
46,807,939 GBP2024-03-31
37,727,034 GBP2023-03-31
Cash at bank and in hand
492,076 GBP2024-03-31
576,518 GBP2023-03-31
Current Assets
47,300,015 GBP2024-03-31
38,303,552 GBP2023-03-31
Net Current Assets/Liabilities
-15,261,713 GBP2024-03-31
-13,424,055 GBP2023-03-31
Net Assets/Liabilities
-15,165,769 GBP2024-03-31
-13,298,855 GBP2023-03-31
Equity
Called up share capital
1,159,461 GBP2024-03-31
1,159,461 GBP2023-03-31
1,159,461 GBP2022-03-31
Share premium
2,768,891 GBP2024-03-31
2,768,891 GBP2023-03-31
2,768,891 GBP2022-03-31
Retained earnings (accumulated losses)
-19,094,121 GBP2024-03-31
-17,227,207 GBP2023-03-31
-15,286,145 GBP2022-03-31
Equity
-15,165,769 GBP2024-03-31
-13,298,855 GBP2023-03-31
-11,357,793 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,866,914 GBP2023-04-01 ~ 2024-03-31
-1,941,062 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
29,256 GBP2023-04-01 ~ 2024-03-31
42,336 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,142,380 GBP2023-04-01 ~ 2024-03-31
2,148,050 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
218,101 GBP2023-04-01 ~ 2024-03-31
217,528 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,612,565 GBP2023-04-01 ~ 2024-03-31
2,578,512 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Average Number of Employees
382023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Director Remuneration
143,921 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,950 GBP2023-04-01 ~ 2024-03-31
8,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-466,729 GBP2023-04-01 ~ 2024-03-31
-367,785 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
5,625,000 GBP2024-03-31
5,625,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,593,000 GBP2024-03-31
4,593,000 GBP2023-03-31
Intangible Assets - Gross Cost
10,218,000 GBP2024-03-31
10,218,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,625,000 GBP2024-03-31
5,625,000 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,593,000 GBP2024-03-31
4,593,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
10,218,000 GBP2024-03-31
10,218,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
126,638 GBP2024-03-31
126,638 GBP2023-03-31
Tools/Equipment for furniture and fittings
656,724 GBP2024-03-31
656,724 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
783,362 GBP2024-03-31
783,362 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
124,514 GBP2024-03-31
124,514 GBP2023-03-31
Tools/Equipment for furniture and fittings
571,331 GBP2024-03-31
542,075 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
695,845 GBP2024-03-31
666,589 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
29,256 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,256 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,124 GBP2024-03-31
2,124 GBP2023-03-31
Tools/Equipment for furniture and fittings
85,393 GBP2024-03-31
114,649 GBP2023-03-31
Investments in Subsidiaries
8,427 GBP2024-03-31
Investments in group undertakings and participating interests
8,427 GBP2024-03-31
8,427 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
8,427 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
745,495 GBP2024-03-31
Amounts falling due within one year, Current
9,153,462 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
1,507,173 GBP2024-03-31
Amounts falling due within one year, Current
10,497 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
46,807,939 GBP2024-03-31
Amounts falling due within one year, Current
37,727,034 GBP2023-03-31
Cash and Cash Equivalents
492,076 GBP2024-03-31
576,518 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
423 GBP2024-03-31
Trade Creditors/Trade Payables
155,149 GBP2024-03-31
18,533,777 GBP2023-03-31
Taxation/Social Security Payable
85,648 GBP2024-03-31
22,550 GBP2023-03-31
Other Creditors
112,961 GBP2023-03-31
Corporation Tax Payable
16,015 GBP2023-03-31
Bank Borrowings
Current
13,824,350 GBP2023-03-31
Bank Overdrafts
Current
423 GBP2024-03-31
Total Borrowings
Current
423 GBP2024-03-31
13,824,350 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,159,461 shares2024-03-31
1,159,461 shares2023-03-31