87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Average Number of Employees
1822022-09-01 ~ 2023-08-31
1662021-09-01 ~ 2022-08-31
Turnover/Revenue
9,500,380 GBP2022-09-01 ~ 2023-08-31
8,396,822 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-6,897,986 GBP2022-09-01 ~ 2023-08-31
-6,821,274 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,602,394 GBP2022-09-01 ~ 2023-08-31
1,575,548 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,220,885 GBP2022-09-01 ~ 2023-08-31
-1,198,866 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,381,509 GBP2022-09-01 ~ 2023-08-31
515,953 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,028,374 GBP2022-09-01 ~ 2023-08-31
385,789 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
851,777 GBP2022-09-01 ~ 2023-08-31
249,552 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
11,548,952 GBP2023-08-31
11,952,831 GBP2022-08-31
Fixed Assets
11,548,952 GBP2023-08-31
11,952,831 GBP2022-08-31
Total Inventories
17,470 GBP2023-08-31
17,470 GBP2022-08-31
Debtors
Current
2,805,914 GBP2023-08-31
2,444,800 GBP2022-08-31
Cash at bank and in hand
182,359 GBP2023-08-31
1,100 GBP2022-08-31
Current Assets
3,005,743 GBP2023-08-31
2,463,370 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-10,051,966 GBP2023-08-31
-10,714,317 GBP2022-08-31
Net Current Assets/Liabilities
-7,046,223 GBP2023-08-31
-8,250,947 GBP2022-08-31
Total Assets Less Current Liabilities
4,502,729 GBP2023-08-31
3,701,884 GBP2022-08-31
Net Assets/Liabilities
4,451,331 GBP2023-08-31
3,599,554 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
1 GBP2021-09-01
Revaluation reserve
3,171,169 GBP2023-08-31
3,171,169 GBP2022-08-31
3,171,169 GBP2021-09-01
Retained earnings (accumulated losses)
1,280,161 GBP2023-08-31
428,384 GBP2022-08-31
178,832 GBP2021-09-01
Equity
4,451,331 GBP2023-08-31
3,599,554 GBP2022-08-31
3,350,002 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
851,777 GBP2022-09-01 ~ 2023-08-31
249,552 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
851,777 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
851,777 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Audit Fees/Expenses
21,000 GBP2022-09-01 ~ 2023-08-31
20,500 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
3,496,917 GBP2022-09-01 ~ 2023-08-31
2,933,321 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
272,797 GBP2022-09-01 ~ 2023-08-31
242,451 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
3,822,488 GBP2022-09-01 ~ 2023-08-31
3,226,278 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,932 GBP2022-09-01 ~ 2023-08-31
94,924 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
257,094 GBP2022-09-01 ~ 2023-08-31
73,300 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Buildings
12,040,000 GBP2023-08-31
12,040,000 GBP2022-08-31
Furniture and fittings
322,826 GBP2023-08-31
303,637 GBP2022-08-31
Office equipment
388,876 GBP2023-08-31
374,988 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
12,751,702 GBP2023-08-31
12,718,625 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
220,090 GBP2022-08-31
Office equipment
304,904 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
765,794 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
40,823 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
33,630 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
436,956 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
260,913 GBP2023-08-31
Office equipment
338,534 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,202,750 GBP2023-08-31
Property, Plant & Equipment
Buildings
11,436,697 GBP2023-08-31
11,799,200 GBP2022-08-31
Furniture and fittings
61,913 GBP2023-08-31
83,547 GBP2022-08-31
Office equipment
50,342 GBP2023-08-31
70,084 GBP2022-08-31
Finished Goods/Goods for Resale
17,470 GBP2023-08-31
17,470 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
945,402 GBP2023-08-31
1,060,184 GBP2022-08-31
Other Debtors
Current
30,695 GBP2023-08-31
Prepayments/Accrued Income
Current
141,055 GBP2023-08-31
55,149 GBP2022-08-31
Bank Overdrafts
-30,142 GBP2022-08-31
Cash and Cash Equivalents
182,359 GBP2023-08-31
-29,042 GBP2022-08-31
Bank Overdrafts
Current
30,142 GBP2022-08-31
Bank Borrowings
Current
5,203,182 GBP2023-08-31
5,553,529 GBP2022-08-31
Trade Creditors/Trade Payables
Current
123,214 GBP2023-08-31
773,243 GBP2022-08-31
Amounts owed to group undertakings
Current
3,627,302 GBP2023-08-31
3,866,067 GBP2022-08-31
Corporation Tax Payable
Current
269,252 GBP2023-08-31
41,313 GBP2022-08-31
Taxation/Social Security Payable
Current
134,568 GBP2023-08-31
130,581 GBP2022-08-31
Other Creditors
Current
34,759 GBP2023-08-31
3,213 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
543,118 GBP2023-08-31
161,191 GBP2022-08-31
Creditors
Current
10,051,966 GBP2023-08-31
10,714,317 GBP2022-08-31
Net Deferred Tax Liability/Asset
-51,398 GBP2023-08-31
51,398 GBP2023-08-31
-102,330 GBP2022-08-31
102,330 GBP2022-08-31
-7,406 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
50,932 GBP2022-09-01 ~ 2023-08-31
-94,924 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-618,969 GBP2023-08-31
-566,290 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-08-31
1 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,334 GBP2023-08-31
9,334 GBP2022-08-31
Between one and five year
9,334 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,334 GBP2023-08-31
18,668 GBP2022-08-31