Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
376,000 GBP2024-09-30
423,000 GBP2023-09-30
Property, Plant & Equipment
74,819 GBP2024-09-30
42,600 GBP2023-09-30
Fixed Assets - Investments
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Fixed Assets
460,819 GBP2024-09-30
475,600 GBP2023-09-30
Total Inventories
102,422 GBP2024-09-30
121,581 GBP2023-09-30
Debtors
173,580 GBP2024-09-30
208,051 GBP2023-09-30
Cash at bank and in hand
296,821 GBP2024-09-30
262,833 GBP2023-09-30
Current Assets
572,823 GBP2024-09-30
592,465 GBP2023-09-30
Creditors
Current
380,858 GBP2024-09-30
401,204 GBP2023-09-30
Net Current Assets/Liabilities
191,965 GBP2024-09-30
191,261 GBP2023-09-30
Total Assets Less Current Liabilities
652,784 GBP2024-09-30
666,861 GBP2023-09-30
Creditors
Non-current
-7,443 GBP2024-09-30
Net Assets/Liabilities
629,464 GBP2024-09-30
659,452 GBP2023-09-30
Equity
Called up share capital
400 GBP2024-09-30
400 GBP2023-09-30
Retained earnings (accumulated losses)
629,064 GBP2024-09-30
659,052 GBP2023-09-30
Equity
629,464 GBP2024-09-30
659,452 GBP2023-09-30
Average Number of Employees
432023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
940,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
564,000 GBP2024-09-30
517,000 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
47,000 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
376,000 GBP2024-09-30
423,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
204,834 GBP2024-09-30
182,304 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-25,485 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
130,015 GBP2024-09-30
139,704 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,484 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-22,173 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
74,819 GBP2024-09-30
42,600 GBP2023-09-30
Other Investments Other Than Loans
Cost valuation
10,000 GBP2023-09-30
Other Investments Other Than Loans
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
137,390 GBP2024-09-30
175,537 GBP2023-09-30
Other Debtors
Current
20,853 GBP2024-09-30
12,888 GBP2023-09-30
Prepayments
Current
15,337 GBP2024-09-30
19,626 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
173,580 GBP2024-09-30
Amounts falling due within one year, Current
208,051 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
11,164 GBP2024-09-30
Trade Creditors/Trade Payables
Current
112,603 GBP2024-09-30
139,860 GBP2023-09-30
Corporation Tax Payable
Current
107,295 GBP2024-09-30
98,719 GBP2023-09-30
Other Taxation & Social Security Payable
Current
148,726 GBP2024-09-30
142,625 GBP2023-09-30
Other Creditors
Current
557 GBP2024-09-30
18,411 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
7,443 GBP2024-09-30
hire purchase agreements
18,607 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,039 GBP2024-09-30
62,057 GBP2023-09-30
Between one and five year
436,476 GBP2024-09-30
100,355 GBP2023-09-30
All periods
547,515 GBP2024-09-30
162,412 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-09-30