Average Number of Employees
442022-10-01 ~ 2023-09-30
292021-10-01 ~ 2022-09-30
Property, Plant & Equipment
376,296 GBP2023-09-30
343,106 GBP2022-09-30
Fixed Assets
376,296 GBP2023-09-30
343,106 GBP2022-09-30
Total Inventories
293,129 GBP2023-09-30
256,541 GBP2022-09-30
Debtors
Current
334,093 GBP2023-09-30
351,862 GBP2022-09-30
Cash at bank and in hand
53,324 GBP2023-09-30
58,582 GBP2022-09-30
Current Assets
680,546 GBP2023-09-30
666,985 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-328,071 GBP2023-09-30
-336,835 GBP2022-09-30
Net Current Assets/Liabilities
352,475 GBP2023-09-30
330,150 GBP2022-09-30
Total Assets Less Current Liabilities
728,771 GBP2023-09-30
673,256 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-130,803 GBP2023-09-30
-143,328 GBP2022-09-30
Net Assets/Liabilities
537,366 GBP2023-09-30
492,000 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
537,266 GBP2023-09-30
491,900 GBP2022-09-30
Equity
537,366 GBP2023-09-30
492,000 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Furniture and fittings
102022-10-01 ~ 2023-09-30
Office equipment
252022-10-01 ~ 2023-09-30
Computers
252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
252,362 GBP2023-09-30
184,605 GBP2022-09-30
Other
66,364 GBP2023-09-30
62,525 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
627,577 GBP2023-09-30
511,362 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
5,809 GBP2023-09-30
Computers
6,102 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
104,621 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
168,256 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,208 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
1,452 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
1,526 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
73,153 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
9,872 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
9,872 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
141,701 GBP2023-09-30
Office equipment
1,452 GBP2023-09-30
Computers
1,526 GBP2023-09-30
Other
52,336 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,281 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
110,661 GBP2023-09-30
79,984 GBP2022-09-30
Office equipment
4,357 GBP2023-09-30
Computers
4,576 GBP2023-09-30
Other
14,028 GBP2023-09-30
23,462 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
29,615 GBP2023-09-30
Under hire purchased contracts or finance leases
29,615 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
322,138 GBP2023-09-30
350,633 GBP2022-09-30
Other Debtors
Current
9,883 GBP2023-09-30
Prepayments/Accrued Income
Current
2,072 GBP2023-09-30
1,229 GBP2022-09-30
Bank Overdrafts
-4,707 GBP2023-09-30
-2,402 GBP2022-09-30
Cash and Cash Equivalents
48,617 GBP2023-09-30
56,180 GBP2022-09-30
Bank Overdrafts
Current
4,707 GBP2023-09-30
2,402 GBP2022-09-30
Other Remaining Borrowings
Current
39,946 GBP2023-09-30
40,004 GBP2022-09-30
Trade Creditors/Trade Payables
Current
141,388 GBP2023-09-30
172,486 GBP2022-09-30
Corporation Tax Payable
Current
5,782 GBP2022-09-30
Taxation/Social Security Payable
Current
124,343 GBP2023-09-30
110,632 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
5,736 GBP2023-09-30
Other Creditors
Current
4,964 GBP2023-09-30
3,106 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
6,987 GBP2023-09-30
2,423 GBP2022-09-30
Creditors
Current
328,071 GBP2023-09-30
336,835 GBP2022-09-30
Other Remaining Borrowings
Non-current
103,439 GBP2023-09-30
143,328 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
27,364 GBP2023-09-30
Creditors
Non-current
130,803 GBP2023-09-30
143,328 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
39,946 GBP2023-09-30
40,004 GBP2022-09-30
Total Borrowings
143,385 GBP2023-09-30
183,332 GBP2022-09-30