Average Number of Employees
132024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Turnover/Revenue
5,260,557 GBP2024-01-01 ~ 2024-12-31
4,830,338 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,382,557 GBP2024-01-01 ~ 2024-12-31
-1,307,819 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,878,000 GBP2024-01-01 ~ 2024-12-31
3,522,519 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,499,802 GBP2024-01-01 ~ 2024-12-31
-2,435,111 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,378,198 GBP2024-01-01 ~ 2024-12-31
1,087,408 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,995 GBP2024-01-01 ~ 2024-12-31
4,920 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,403,348 GBP2024-01-01 ~ 2024-12-31
1,077,507 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,500,591 GBP2024-01-01 ~ 2024-12-31
832,058 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
936,396 GBP2024-12-31
1,004,904 GBP2023-12-31
Debtors
Current
2,433,320 GBP2024-12-31
1,111,377 GBP2023-12-31
Cash at bank and in hand
574,231 GBP2024-12-31
569,007 GBP2023-12-31
Current Assets
3,007,551 GBP2024-12-31
1,680,384 GBP2023-12-31
Net Current Assets/Liabilities
1,811,644 GBP2024-12-31
268,438 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-42,381 GBP2024-12-31
-68,274 GBP2023-12-31
Net Assets/Liabilities
2,705,659 GBP2024-12-31
1,205,068 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Other miscellaneous reserve
227,364 GBP2024-12-31
227,364 GBP2023-12-31
227,364 GBP2023-01-01
Retained earnings (accumulated losses)
2,478,294 GBP2024-12-31
977,703 GBP2023-12-31
145,645 GBP2023-01-01
Equity
2,705,659 GBP2024-12-31
1,205,068 GBP2023-12-31
373,010 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,500,591 GBP2024-01-01 ~ 2024-12-31
832,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
54,567 GBP2024-01-01 ~ 2024-12-31
25,658 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
350,837 GBP2024-01-01 ~ 2024-12-31
253,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
13,656 GBP2024-12-31
13,656 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
321,929 GBP2024-12-31
131,627 GBP2023-12-31
Computers
190,302 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
6,012 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
48,910 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
54,567 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
10,563 GBP2024-12-31
Computers
28,567 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,477 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
869,985 GBP2024-12-31
491,461 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
633,677 GBP2024-12-31
11,190 GBP2023-12-31
Other Debtors
Current
376,150 GBP2024-12-31
327,674 GBP2023-12-31
Prepayments/Accrued Income
Current
553,508 GBP2024-12-31
281,052 GBP2023-12-31
Trade Creditors/Trade Payables
Current
88,412 GBP2024-12-31
11,689 GBP2023-12-31
Amounts owed to group undertakings
Current
525,200 GBP2023-12-31
Corporation Tax Payable
Current
128,001 GBP2024-12-31
146,296 GBP2023-12-31
Other Taxation & Social Security Payable
Current
208,907 GBP2024-12-31
197,282 GBP2023-12-31
Other Creditors
Current
6,084 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
97,947 GBP2024-12-31
165,154 GBP2023-12-31
Creditors
Current
1,195,907 GBP2024-12-31
1,411,946 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31