74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-27,368,577 GBP2023-11-01 ~ 2024-10-31
-17,865,603 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,935,434 GBP2023-11-01 ~ 2024-10-31
-1,138,847 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,492,064 GBP2023-11-01 ~ 2024-10-31
2,978,674 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,923,359 GBP2023-11-01 ~ 2024-10-31
2,405,570 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
7,993,147 GBP2024-10-31
6,069,788 GBP2023-10-31
3,664,218 GBP2022-10-31
Intangible Assets
Other
1,300,000 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment
793,300 GBP2024-10-31
596,041 GBP2023-10-31
Fixed Assets - Investments
257 GBP2024-10-31
257 GBP2023-10-31
Fixed Assets
2,093,557 GBP2024-10-31
596,298 GBP2023-10-31
Debtors
16,638,026 GBP2024-10-31
11,175,829 GBP2023-10-31
Cash at bank and in hand
1,065,621 GBP2024-10-31
1,022,682 GBP2023-10-31
Current Assets
17,809,636 GBP2024-10-31
12,304,500 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-11,145,314 GBP2024-10-31
-6,628,596 GBP2023-10-31
Net Current Assets/Liabilities
6,664,322 GBP2024-10-31
5,675,904 GBP2023-10-31
Total Assets Less Current Liabilities
8,757,879 GBP2024-10-31
6,272,202 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-712,123 GBP2024-10-31
Net Assets/Liabilities
7,993,347 GBP2024-10-31
6,069,988 GBP2023-10-31
Equity
Called up share capital
200 GBP2024-10-31
200 GBP2023-10-31
Equity
7,993,347 GBP2024-10-31
6,069,988 GBP2023-10-31
Audit Fees/Expenses
9,950 GBP2023-11-01 ~ 2024-10-31
9,275 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
152023-11-01 ~ 2024-10-31
102022-11-01 ~ 2023-10-31
Wages/Salaries
817,782 GBP2023-11-01 ~ 2024-10-31
951,171 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,629 GBP2023-11-01 ~ 2024-10-31
763 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
861,300 GBP2023-11-01 ~ 2024-10-31
958,056 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,622 GBP2023-11-01 ~ 2024-10-31
-917 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
618,740 GBP2023-10-31
Plant and equipment
305,960 GBP2024-10-31
152,660 GBP2023-10-31
Furniture and fittings
22,559 GBP2024-10-31
22,559 GBP2023-10-31
Computers
4,200 GBP2024-10-31
4,200 GBP2023-10-31
Motor vehicles
65,750 GBP2024-10-31
15,450 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,060,858 GBP2024-10-31
813,609 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-62,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-62,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
618,740 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
94,811 GBP2023-10-31
Plant and equipment
105,712 GBP2024-10-31
86,695 GBP2023-10-31
Furniture and fittings
19,796 GBP2024-10-31
16,412 GBP2023-10-31
Computers
4,200 GBP2024-10-31
4,200 GBP2023-10-31
Motor vehicles
28,025 GBP2024-10-31
15,450 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,558 GBP2024-10-31
217,568 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,377 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
19,017 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
3,384 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
24,450 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,865 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-11,875 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,875 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
512,552 GBP2024-10-31
Plant and equipment
200,248 GBP2024-10-31
65,965 GBP2023-10-31
Furniture and fittings
2,763 GBP2024-10-31
6,147 GBP2023-10-31
Computers
0 GBP2024-10-31
0 GBP2023-10-31
Motor vehicles
37,725 GBP2024-10-31
0 GBP2023-10-31
Land and buildings, Owned/Freehold
523,929 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
5,120,647 GBP2024-10-31
4,090,904 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
4,742,630 GBP2024-10-31
2,114,034 GBP2023-10-31
Other Debtors
Current
1,117,943 GBP2024-10-31
1,816,912 GBP2023-10-31
Prepayments/Accrued Income
Current
33,443 GBP2024-10-31
26,480 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
16,638,026 GBP2024-10-31
11,175,829 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
647,117 GBP2024-10-31
27,562 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
5,219 GBP2024-10-31
0 GBP2023-10-31
Trade Creditors/Trade Payables
Current
7,432,158 GBP2024-10-31
3,414,438 GBP2023-10-31
Amounts owed to group undertakings
Current
857,230 GBP2024-10-31
859,231 GBP2023-10-31
Corporation Tax Payable
Current
544,083 GBP2024-10-31
679,995 GBP2023-10-31
Other Taxation & Social Security Payable
Current
86,089 GBP2024-10-31
64,904 GBP2023-10-31
Other Creditors
Current
54,705 GBP2024-10-31
7,902 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,518,713 GBP2024-10-31
1,574,564 GBP2023-10-31
Creditors
Current
11,145,314 GBP2024-10-31
6,628,596 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
682,197 GBP2024-10-31
174,427 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
29,926 GBP2024-10-31
0 GBP2023-10-31
Creditors
Non-current
712,123 GBP2024-10-31
174,427 GBP2023-10-31
Bank Borrowings
1,329,314 GBP2024-10-31
201,989 GBP2023-10-31
Total Borrowings
Current
647,117 GBP2024-10-31
27,562 GBP2023-10-31
Non-current
682,197 GBP2024-10-31
174,427 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,219 GBP2024-10-31
0 GBP2023-10-31
Minimum gross finance lease payments owing
35,145 GBP2024-10-31
0 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-10-31
200 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
577,727 GBP2024-10-31
518,006 GBP2023-10-31
Between two and five year
2,233,975 GBP2024-10-31
2,228,665 GBP2023-10-31
More than five year
2,225,600 GBP2024-10-31
2,828,367 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,037,302 GBP2024-10-31
5,575,038 GBP2023-10-31