Intangible Assets
1,612,500 GBP2023-08-31
1,762,500 GBP2022-08-31
Property, Plant & Equipment
25,838 GBP2023-08-31
41,707 GBP2022-08-31
Investment Property
1,927,000 GBP2023-08-31
1,927,000 GBP2022-08-31
Fixed Assets - Investments
1,105 GBP2023-08-31
1,105 GBP2022-08-31
Fixed Assets
3,566,443 GBP2023-08-31
3,732,312 GBP2022-08-31
Debtors
488,500 GBP2023-08-31
322,730 GBP2022-08-31
Cash at bank and in hand
4,657 GBP2023-08-31
58,928 GBP2022-08-31
Current Assets
493,157 GBP2023-08-31
381,658 GBP2022-08-31
Net Current Assets/Liabilities
-1,610,769 GBP2023-08-31
-1,240,720 GBP2022-08-31
Total Assets Less Current Liabilities
1,955,674 GBP2023-08-31
2,491,592 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,275,214 GBP2023-08-31
-1,616,829 GBP2022-08-31
Net Assets/Liabilities
678,423 GBP2023-08-31
869,584 GBP2022-08-31
Equity
Called up share capital
1,004 GBP2023-08-31
1,004 GBP2022-08-31
Retained earnings (accumulated losses)
677,419 GBP2023-08-31
868,580 GBP2022-08-31
Equity
678,423 GBP2023-08-31
869,584 GBP2022-08-31
Average Number of Employees
32022-09-01 ~ 2023-08-31
32021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
19,290 GBP2022-09-01 ~ 2023-08-31
33,685 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
3,000,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,387,500 GBP2023-08-31
1,237,500 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
150,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Goodwill
1,612,500 GBP2023-08-31
1,762,500 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
80,828 GBP2023-08-31
82,089 GBP2022-08-31
Furniture and fittings
40,443 GBP2023-08-31
40,443 GBP2022-08-31
Motor vehicles
29,645 GBP2022-08-31
Office equipment
176,402 GBP2023-08-31
172,762 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
297,673 GBP2023-08-31
324,939 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,642 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-29,645 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-31,287 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,219 GBP2023-08-31
62,318 GBP2022-08-31
Furniture and fittings
40,235 GBP2023-08-31
39,883 GBP2022-08-31
Motor vehicles
29,645 GBP2022-08-31
Office equipment
167,381 GBP2023-08-31
151,386 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,835 GBP2023-08-31
283,232 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,943 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
352 GBP2022-09-01 ~ 2023-08-31
Office equipment
15,995 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,290 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,042 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-29,645 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,687 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
16,609 GBP2023-08-31
19,771 GBP2022-08-31
Furniture and fittings
208 GBP2023-08-31
560 GBP2022-08-31
Office equipment
9,021 GBP2023-08-31
21,376 GBP2022-08-31
Investment Property - Fair Value Model
1,927,000 GBP2023-08-31
1,927,000 GBP2022-08-31
Investments in Subsidiaries
1,105 GBP2023-08-31
1,105 GBP2022-08-31
Cost valuation
1,105 GBP2022-08-31
Amounts Owed By Related Parties
396,685 GBP2023-08-31
239,938 GBP2022-08-31
Prepayments
86,628 GBP2023-08-31
76,523 GBP2022-08-31
Other Debtors
5,187 GBP2023-08-31
6,269 GBP2022-08-31
Debtors
Current
488,500 GBP2023-08-31
322,730 GBP2022-08-31
Trade Creditors/Trade Payables
34,351 GBP2023-08-31
35,556 GBP2022-08-31
Amounts Owed to Related Parties
1,611,925 GBP2023-08-31
1,042,122 GBP2022-08-31
Taxation/Social Security Payable
5,936 GBP2023-08-31
12,680 GBP2022-08-31
Accrued Liabilities
35,837 GBP2023-08-31
37,586 GBP2022-08-31
Other Creditors
27,049 GBP2023-08-31
79,830 GBP2022-08-31