Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
24,382,205 GBP2023-04-01 ~ 2024-03-31
24,600,545 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,877,934 GBP2023-04-01 ~ 2024-03-31
-8,795,663 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
15,504,271 GBP2023-04-01 ~ 2024-03-31
15,804,882 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-11,963,116 GBP2023-04-01 ~ 2024-03-31
-7,790,502 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,827,074 GBP2023-04-01 ~ 2024-03-31
8,311,948 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
-1,470 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,600,363 GBP2023-04-01 ~ 2024-03-31
8,281,722 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,368,549 GBP2023-04-01 ~ 2024-03-31
6,830,131 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,368,549 GBP2023-04-01 ~ 2024-03-31
6,830,131 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
212,655 GBP2024-03-31
28,501 GBP2023-03-31
Property, Plant & Equipment
412,037 GBP2024-03-31
423,756 GBP2023-03-31
Fixed Assets
624,692 GBP2024-03-31
452,257 GBP2023-03-31
Total Inventories
3,143,620 GBP2024-03-31
3,864,581 GBP2023-03-31
Debtors
14,236,818 GBP2024-03-31
10,393,630 GBP2023-03-31
Cash at bank and in hand
653,983 GBP2024-03-31
1,911,685 GBP2023-03-31
Current Assets
18,034,421 GBP2024-03-31
16,169,896 GBP2023-03-31
Net Current Assets/Liabilities
13,025,309 GBP2024-03-31
9,797,443 GBP2023-03-31
Total Assets Less Current Liabilities
13,650,001 GBP2024-03-31
10,249,700 GBP2023-03-31
Creditors
Non-current
-35,661 GBP2024-03-31
-55,461 GBP2023-03-31
Net Assets/Liabilities
13,488,141 GBP2024-03-31
10,119,592 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
13,488,140 GBP2024-03-31
10,119,591 GBP2023-03-31
12,789,460 GBP2022-03-31
Equity
13,488,141 GBP2024-03-31
10,119,592 GBP2023-03-31
12,789,461 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-9,500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-9,500,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,368,549 GBP2023-04-01 ~ 2024-03-31
6,830,131 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,859,947 GBP2023-04-01 ~ 2024-03-31
4,296,323 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
665,973 GBP2023-04-01 ~ 2024-03-31
489,750 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,456 GBP2023-04-01 ~ 2024-03-31
65,414 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,613,376 GBP2023-04-01 ~ 2024-03-31
4,851,487 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1182023-04-01 ~ 2024-03-31
872022-04-01 ~ 2023-03-31
Director Remuneration
280,563 GBP2023-04-01 ~ 2024-03-31
277,320 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
122,083 GBP2023-04-01 ~ 2024-03-31
115,578 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,730 GBP2023-04-01 ~ 2024-03-31
12,086 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
113,352 GBP2023-04-01 ~ 2024-03-31
1,439,320 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
900,091 GBP2023-04-01 ~ 2024-03-31
1,573,527 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
3,972 GBP2024-03-31
3,972 GBP2023-03-31
Computer software
267,497 GBP2024-03-31
26,912 GBP2023-03-31
Intangible Assets - Gross Cost
271,469 GBP2024-03-31
30,884 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,575 GBP2024-03-31
2,383 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
58,814 GBP2024-03-31
2,383 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,192 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
56,431 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
397 GBP2024-03-31
1,589 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
104,387 GBP2024-03-31
101,108 GBP2023-03-31
Furniture and fittings
218,042 GBP2024-03-31
184,256 GBP2023-03-31
Motor vehicles
171,311 GBP2024-03-31
171,311 GBP2023-03-31
Computers
294,736 GBP2024-03-31
221,437 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
788,476 GBP2024-03-31
678,112 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
64,529 GBP2024-03-31
34,536 GBP2023-03-31
Furniture and fittings
97,340 GBP2024-03-31
74,698 GBP2023-03-31
Motor vehicles
96,761 GBP2024-03-31
59,057 GBP2023-03-31
Computers
117,809 GBP2024-03-31
86,065 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,439 GBP2024-03-31
254,356 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
29,993 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
22,642 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
37,704 GBP2023-04-01 ~ 2024-03-31
Computers
31,744 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
39,858 GBP2024-03-31
66,572 GBP2023-03-31
Furniture and fittings
120,702 GBP2024-03-31
109,558 GBP2023-03-31
Motor vehicles
74,550 GBP2024-03-31
112,254 GBP2023-03-31
Computers
176,927 GBP2024-03-31
135,372 GBP2023-03-31
Merchandise
3,143,620 GBP2024-03-31
3,864,581 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
658,411 GBP2024-03-31
1,219,104 GBP2023-03-31
Other Debtors
Current
12,608,343 GBP2024-03-31
8,743,789 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
335,400 GBP2024-03-31
Prepayments/Accrued Income
Current
634,664 GBP2024-03-31
430,737 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
14,236,818 GBP2024-03-31
10,393,630 GBP2023-03-31
Other Remaining Borrowings
Current
2,340,782 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
13,200 GBP2024-03-31
6,600 GBP2023-03-31
Trade Creditors/Trade Payables
Current
935,659 GBP2024-03-31
899,973 GBP2023-03-31
Corporation Tax Payable
Current
458,672 GBP2023-03-31
Other Taxation & Social Security Payable
Current
193,579 GBP2024-03-31
149,863 GBP2023-03-31
Other Creditors
Current
108,423 GBP2024-03-31
155,922 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
181,139 GBP2024-03-31
19,031 GBP2023-03-31
Accrued Liabilities
Current
100,712 GBP2024-03-31
68,917 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
35,661 GBP2024-03-31
55,461 GBP2023-03-31
Between one and five year, hire purchase agreements
35,661 GBP2024-03-31
55,461 GBP2023-03-31
hire purchase agreements
48,861 GBP2024-03-31
62,061 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,188 GBP2024-03-31
244,597 GBP2023-03-31
Between one and five year
455,196 GBP2024-03-31
84,312 GBP2023-03-31
All periods
601,384 GBP2024-03-31
328,909 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
126,199 GBP2024-03-31
74,647 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,368,549 GBP2023-04-01 ~ 2024-03-31