Turnover/Revenue
39,396,233 GBP2024-01-01 ~ 2024-12-31
60,080,101 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,290,533 GBP2024-01-01 ~ 2024-12-31
-2,763,495 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
37,105,700 GBP2024-01-01 ~ 2024-12-31
57,316,606 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-34,923,865 GBP2024-01-01 ~ 2024-12-31
-26,762,119 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,448,669 GBP2024-01-01 ~ 2024-12-31
30,708,860 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,771,159 GBP2024-01-01 ~ 2024-12-31
23,544,039 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,771,159 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
7,413,097 GBP2024-12-31
12,495,135 GBP2023-12-31
Property, Plant & Equipment
186,147 GBP2024-12-31
209,364 GBP2023-12-31
Fixed Assets
7,599,244 GBP2024-12-31
Debtors
Current
89,745,850 GBP2024-12-31
Cash at bank and in hand
2,566,659 GBP2024-12-31
Current Assets
92,312,509 GBP2024-12-31
Net Current Assets/Liabilities
57,501,294 GBP2024-12-31
Net Assets/Liabilities
65,100,538 GBP2024-12-31
Equity
Called up share capital
100,637 GBP2024-12-31
100,637 GBP2023-12-31
100,637 GBP2022-12-31
Share premium
7,293,504 GBP2024-12-31
7,293,504 GBP2023-12-31
7,293,504 GBP2022-12-31
Capital redemption reserve
31,003,633 GBP2024-12-31
31,003,633 GBP2023-12-31
31,003,633 GBP2022-12-31
Retained earnings (accumulated losses)
26,702,764 GBP2024-12-31
24,931,605 GBP2023-12-31
1,387,566 GBP2022-12-31
Equity
65,100,538 GBP2024-12-31
63,329,379 GBP2023-12-31
39,785,340 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,771,159 GBP2024-01-01 ~ 2024-12-31
23,544,039 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,771,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
23,217 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
14,031,255 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
1,739,843 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
16,818,827 GBP2024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
2222024-01-01 ~ 2024-12-31
2372023-01-01 ~ 2023-12-31
Average Number of Employees
2222024-01-01 ~ 2024-12-31
2372023-01-01 ~ 2023-12-31
Director Remuneration
462,906 GBP2024-01-01 ~ 2024-12-31
446,839 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
35,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
612,167 GBP2024-01-01 ~ 2024-12-31
7,677,215 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,224,840 GBP2024-12-31
1,224,840 GBP2023-12-31
Development expenditure
29,255,212 GBP2024-12-31
29,255,212 GBP2023-12-31
Other
3,120 GBP2024-12-31
3,120 GBP2023-12-31
Intangible Assets - Gross Cost
31,315,215 GBP2024-12-31
31,315,215 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,067,992 GBP2024-12-31
945,508 GBP2023-12-31
Development expenditure
22,105,913 GBP2024-12-31
17,229,875 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
23,902,118 GBP2024-12-31
18,820,080 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
122,484 GBP2024-01-01 ~ 2024-12-31
Development expenditure
4,876,038 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,082,038 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
156,848 GBP2024-12-31
279,332 GBP2023-12-31
Development expenditure
7,149,299 GBP2024-12-31
12,025,337 GBP2023-12-31
Other
400 GBP2024-12-31
712 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
55,550 GBP2024-12-31
55,550 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,315,178 GBP2024-12-31
1,315,178 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,370,728 GBP2024-12-31
1,370,728 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,550 GBP2024-12-31
55,550 GBP2023-12-31
Tools/Equipment for furniture and fittings
1,129,031 GBP2024-12-31
1,105,814 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,184,581 GBP2024-12-31
1,161,364 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
23,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
186,147 GBP2024-12-31
209,364 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
8,160,304 GBP2024-12-31
Amounts falling due within one year, Current
8,988,843 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
89,745,850 GBP2024-12-31
Amounts falling due within one year, Current
70,745,538 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,063,749 shares2024-12-31
10,063,749 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between two and five year
307,141 GBP2024-12-31
389,045 GBP2023-12-31