LIFEWORKS (U.K.) LTD. - 2023-05-31
MORNEAU SHEPELL (UK) LTD. - 2021-05-16
Turnover/Revenue
60,080,101 GBP2023-01-01 ~ 2023-12-31
46,124,464 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,763,495 GBP2023-01-01 ~ 2023-12-31
-1,223,970 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
57,316,606 GBP2023-01-01 ~ 2023-12-31
44,900,494 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-26,762,119 GBP2023-01-01 ~ 2023-12-31
-24,159,338 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
30,708,860 GBP2023-01-01 ~ 2023-12-31
20,827,590 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
23,544,039 GBP2023-01-01 ~ 2023-12-31
16,820,926 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
23,544,039 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
12,495,135 GBP2023-12-31
17,805,233 GBP2022-12-31
Property, Plant & Equipment
209,364 GBP2023-12-31
139,379 GBP2022-12-31
Fixed Assets
12,704,499 GBP2023-12-31
Debtors
Current
70,745,538 GBP2023-12-31
Cash at bank and in hand
2,003,679 GBP2023-12-31
Current Assets
72,749,217 GBP2023-12-31
Net Current Assets/Liabilities
50,624,880 GBP2023-12-31
Net Assets/Liabilities
63,329,379 GBP2023-12-31
Equity
Called up share capital
100,637 GBP2023-12-31
100,637 GBP2022-12-31
100,637 GBP2021-12-31
Share premium
7,293,504 GBP2023-12-31
7,293,504 GBP2022-12-31
7,293,504 GBP2021-12-31
Capital redemption reserve
31,003,633 GBP2023-12-31
31,003,633 GBP2022-12-31
Retained earnings (accumulated losses)
24,931,605 GBP2023-12-31
1,387,566 GBP2022-12-31
1,816,798 GBP2021-12-31
Equity
63,329,379 GBP2023-12-31
39,785,340 GBP2022-12-31
9,210,939 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
23,544,039 GBP2023-01-01 ~ 2023-12-31
16,820,926 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
23,544,039 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-17,250,158 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-17,250,158 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
101,605 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
9,537,323 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,795,138 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,286,855 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
2372023-01-01 ~ 2023-12-31
2332022-01-01 ~ 2022-12-31
Average Number of Employees
2372023-01-01 ~ 2023-12-31
2332022-01-01 ~ 2022-12-31
Director Remuneration
446,839 GBP2023-01-01 ~ 2023-12-31
415,636 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
35,000 GBP2023-01-01 ~ 2023-12-31
45,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
7,677,215 GBP2023-01-01 ~ 2023-12-31
3,957,242 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,224,840 GBP2023-12-31
1,224,840 GBP2022-12-31
Development expenditure
29,255,212 GBP2023-12-31
29,160,404 GBP2022-12-31
Other
3,120 GBP2023-12-31
3,120 GBP2022-12-31
Intangible Assets - Gross Cost
31,315,215 GBP2023-12-31
31,220,407 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
945,508 GBP2023-12-31
823,024 GBP2022-12-31
Development expenditure
17,229,875 GBP2023-12-31
12,030,969 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
18,820,080 GBP2023-12-31
13,415,174 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
122,484 GBP2023-01-01 ~ 2023-12-31
Development expenditure
5,198,906 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,404,906 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
279,332 GBP2023-12-31
401,816 GBP2022-12-31
Development expenditure
12,025,337 GBP2023-12-31
17,129,435 GBP2022-12-31
Other
712 GBP2023-12-31
1,024 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
55,550 GBP2023-12-31
55,550 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,315,178 GBP2023-12-31
1,509,834 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,370,728 GBP2023-12-31
1,565,384 GBP2022-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-749,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-749,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
55,550 GBP2023-12-31
55,550 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,105,814 GBP2023-12-31
1,370,455 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,161,364 GBP2023-12-31
1,426,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
101,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-366,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-366,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
209,364 GBP2023-12-31
139,379 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
8,988,843 GBP2023-12-31
Current, Amounts falling due within one year
9,052,797 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
70,745,538 GBP2023-12-31
Current, Amounts falling due within one year
33,216,063 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
17,015,512 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,063,749 shares2023-12-31
10,063,749 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
248,463 GBP2023-12-31
267,156 GBP2022-12-31
Dividend per share (interim)
1.71412022-01-01 ~ 2022-12-31