Property, Plant & Equipment
9,220 GBP2024-12-31
12,293 GBP2023-12-31
Fixed Assets
9,220 GBP2024-12-31
12,293 GBP2023-12-31
Total Inventories
53,576 GBP2024-12-31
58,502 GBP2023-12-31
Debtors
247,376 GBP2024-12-31
277,114 GBP2023-12-31
Cash at bank and in hand
298,766 GBP2024-12-31
212,462 GBP2023-12-31
Current Assets
599,718 GBP2024-12-31
548,078 GBP2023-12-31
Creditors
-197,381 GBP2024-12-31
-261,307 GBP2023-12-31
Net Current Assets/Liabilities
402,337 GBP2024-12-31
286,771 GBP2023-12-31
Total Assets Less Current Liabilities
411,557 GBP2024-12-31
299,064 GBP2023-12-31
Net Assets/Liabilities
409,873 GBP2024-12-31
280,281 GBP2023-12-31
Equity
Called up share capital
125 GBP2024-12-31
125 GBP2023-12-31
Retained earnings (accumulated losses)
409,748 GBP2024-12-31
280,156 GBP2023-12-31
Average number of employees in administration and support functions
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,150 GBP2024-12-31
17,150 GBP2023-12-31
Motor vehicles
15,081 GBP2024-12-31
15,081 GBP2023-12-31
Furniture and fittings
6,457 GBP2024-12-31
6,457 GBP2023-12-31
Computers
6,197 GBP2024-12-31
6,197 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
44,885 GBP2024-12-31
44,885 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,348 GBP2024-12-31
14,747 GBP2023-12-31
Motor vehicles
10,798 GBP2024-12-31
9,371 GBP2023-12-31
Furniture and fittings
4,796 GBP2024-12-31
4,242 GBP2023-12-31
Computers
4,723 GBP2024-12-31
4,232 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,665 GBP2024-12-31
32,592 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
601 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,427 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
554 GBP2024-01-01 ~ 2024-12-31
Computers
491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,802 GBP2024-12-31
2,403 GBP2023-12-31
Motor vehicles
4,283 GBP2024-12-31
5,710 GBP2023-12-31
Furniture and fittings
1,661 GBP2024-12-31
2,215 GBP2023-12-31
Computers
1,474 GBP2024-12-31
1,965 GBP2023-12-31
Finished Goods
53,576 GBP2024-12-31
58,502 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
241,289 GBP2024-12-31
266,690 GBP2023-12-31
Prepayments/Accrued Income
Current
6,087 GBP2024-12-31
10,424 GBP2023-12-31
Trade Creditors/Trade Payables
Current
104,904 GBP2024-12-31
142,197 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,993 GBP2023-12-31
Corporation Tax Payable
Current
49,646 GBP2024-12-31
27,158 GBP2023-12-31
Amount of value-added tax that is payable
Current
38,255 GBP2024-12-31
41,804 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
654 GBP2024-12-31
2,807 GBP2023-12-31
Amounts owed to directors
Current
17,657 GBP2023-12-31
Creditors
Current
197,381 GBP2024-12-31
261,307 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
16,673 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,600 GBP2024-12-31
9,600 GBP2023-12-31
Between one and five year
24,000 GBP2024-12-31
32,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,600 GBP2024-12-31
41,600 GBP2023-12-31
Dividends paid as a final distribution
20,000 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31