Property, Plant & Equipment
12,293 GBP2023-12-31
14,225 GBP2022-12-31
Fixed Assets
12,293 GBP2023-12-31
14,225 GBP2022-12-31
Total Inventories
58,502 GBP2023-12-31
46,706 GBP2022-12-31
Debtors
277,114 GBP2023-12-31
240,609 GBP2022-12-31
Cash at bank and in hand
212,462 GBP2023-12-31
270,797 GBP2022-12-31
Current Assets
548,078 GBP2023-12-31
558,112 GBP2022-12-31
Creditors
-261,307 GBP2023-12-31
-326,103 GBP2022-12-31
Net Current Assets/Liabilities
286,771 GBP2023-12-31
232,009 GBP2022-12-31
Total Assets Less Current Liabilities
299,064 GBP2023-12-31
246,234 GBP2022-12-31
Net Assets/Liabilities
280,281 GBP2023-12-31
216,591 GBP2022-12-31
Equity
Called up share capital
125 GBP2023-12-31
125 GBP2022-12-31
Retained earnings (accumulated losses)
280,156 GBP2023-12-31
216,466 GBP2022-12-31
Average number of employees in administration and support functions
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,150 GBP2023-12-31
32,095 GBP2022-12-31
Motor vehicles
15,081 GBP2023-12-31
15,081 GBP2022-12-31
Furniture and fittings
6,457 GBP2023-12-31
4,670 GBP2022-12-31
Computers
6,197 GBP2023-12-31
5,539 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
44,885 GBP2023-12-31
57,385 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,945 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-520 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-15,465 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,747 GBP2023-12-31
27,776 GBP2022-12-31
Motor vehicles
9,371 GBP2023-12-31
7,467 GBP2022-12-31
Furniture and fittings
4,242 GBP2023-12-31
4,322 GBP2022-12-31
Computers
4,232 GBP2023-12-31
3,595 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,592 GBP2023-12-31
43,160 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
801 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,904 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
401 GBP2023-01-01 ~ 2023-12-31
Computers
637 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,743 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,830 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,403 GBP2023-12-31
4,319 GBP2022-12-31
Motor vehicles
5,710 GBP2023-12-31
7,614 GBP2022-12-31
Furniture and fittings
2,215 GBP2023-12-31
348 GBP2022-12-31
Computers
1,965 GBP2023-12-31
1,944 GBP2022-12-31
Finished Goods
58,502 GBP2023-12-31
46,706 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
266,690 GBP2023-12-31
230,957 GBP2022-12-31
Prepayments/Accrued Income
Current
10,424 GBP2023-12-31
9,652 GBP2022-12-31
Trade Creditors/Trade Payables
Current
142,197 GBP2023-12-31
153,434 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,993 GBP2023-12-31
10,018 GBP2022-12-31
Corporation Tax Payable
Current
27,158 GBP2023-12-31
33,345 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,695 GBP2022-12-31
Amount of value-added tax that is payable
Current
41,804 GBP2023-12-31
33,017 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,807 GBP2023-12-31
1,689 GBP2022-12-31
Amounts owed to directors
Current
17,657 GBP2023-12-31
45,845 GBP2022-12-31
Creditors
Current
261,307 GBP2023-12-31
326,103 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
16,673 GBP2023-12-31
26,648 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,600 GBP2023-12-31
Between one and five year
32,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,600 GBP2023-12-31