Property, Plant & Equipment
1,331 GBP2024-08-31
5,041 GBP2023-08-31
Fixed Assets
1,331 GBP2024-08-31
5,041 GBP2023-08-31
Total Inventories
18,500 GBP2024-08-31
11,000 GBP2023-08-31
Debtors
16,508 GBP2024-08-31
34,042 GBP2023-08-31
Cash at bank and in hand
22,724 GBP2024-08-31
30,465 GBP2023-08-31
Current Assets
57,732 GBP2024-08-31
75,507 GBP2023-08-31
Creditors
-26,276 GBP2024-08-31
-34,888 GBP2023-08-31
Net Current Assets/Liabilities
31,456 GBP2024-08-31
40,619 GBP2023-08-31
Total Assets Less Current Liabilities
32,787 GBP2024-08-31
45,660 GBP2023-08-31
Creditors
Non-current
-8,333 GBP2024-08-31
-18,333 GBP2023-08-31
Net Assets/Liabilities
24,201 GBP2024-08-31
26,369 GBP2023-08-31
Equity
Called up share capital
12 GBP2024-08-31
12 GBP2023-08-31
Share premium
16,938 GBP2024-08-31
16,938 GBP2023-08-31
Retained earnings (accumulated losses)
7,251 GBP2024-08-31
9,419 GBP2023-08-31
Average Number of Employees
22023-09-01 ~ 2024-08-31
22022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,278 GBP2024-08-31
27,945 GBP2023-08-31
Motor vehicles
5,000 GBP2024-08-31
5,000 GBP2023-08-31
Computers
4,384 GBP2024-08-31
4,384 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
34,662 GBP2024-08-31
37,329 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,667 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-2,667 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,273 GBP2024-08-31
23,440 GBP2023-08-31
Motor vehicles
4,833 GBP2024-08-31
4,777 GBP2023-08-31
Computers
4,225 GBP2024-08-31
4,071 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,331 GBP2024-08-31
32,288 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
833 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
56 GBP2023-09-01 ~ 2024-08-31
Computers
154 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,043 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
1,005 GBP2024-08-31
4,505 GBP2023-08-31
Motor vehicles
167 GBP2024-08-31
223 GBP2023-08-31
Computers
159 GBP2024-08-31
313 GBP2023-08-31
Raw Materials
9,500 GBP2024-08-31
7,000 GBP2023-08-31
Value of work in progress
9,000 GBP2024-08-31
4,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
16,508 GBP2024-08-31
28,640 GBP2023-08-31
Other Debtors
Current
5,402 GBP2023-08-31
Trade Creditors/Trade Payables
Current
5,321 GBP2024-08-31
13,900 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-08-31
10,000 GBP2023-08-31
Corporation Tax Payable
Current
2,885 GBP2024-08-31
3,900 GBP2023-08-31
Other Taxation & Social Security Payable
Current
1,556 GBP2024-08-31
1,419 GBP2023-08-31
Amount of value-added tax that is payable
Current
4,499 GBP2024-08-31
2,871 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,854 GBP2024-08-31
2,655 GBP2023-08-31
Amounts owed to directors
Current
29 GBP2024-08-31
50 GBP2023-08-31
Creditors
Current
26,276 GBP2024-08-31
34,888 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2024-08-31
18,333 GBP2023-08-31