Turnover/Revenue
4,039,736 GBP2023-01-01 ~ 2023-12-31
4,825,474 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-889,313 GBP2023-01-01 ~ 2023-12-31
-1,223,173 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,150,423 GBP2023-01-01 ~ 2023-12-31
3,602,301 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,328,267 GBP2023-01-01 ~ 2023-12-31
-2,091,490 GBP2022-01-01 ~ 2022-12-31
Other operating income
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
822,156 GBP2023-01-01 ~ 2023-12-31
1,510,811 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,561 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
810,595 GBP2023-01-01 ~ 2023-12-31
1,510,811 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-196,570 GBP2023-01-01 ~ 2023-12-31
-270,453 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
298 GBP2023-12-31
596 GBP2022-12-31
Property, Plant & Equipment
6,188 GBP2023-12-31
9,588 GBP2022-12-31
Fixed Assets - Investments
209,564 GBP2023-12-31
201,176 GBP2022-12-31
Fixed Assets
216,050 GBP2023-12-31
211,360 GBP2022-12-31
Total Inventories
0 GBP2023-12-31
0 GBP2022-12-31
Debtors
876,871 GBP2023-12-31
1,406,358 GBP2022-12-31
Cash at bank and in hand
1,193,702 GBP2023-12-31
1,276,192 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
2,070,573 GBP2023-12-31
2,682,550 GBP2022-12-31
Net Current Assets/Liabilities
1,175,356 GBP2023-12-31
1,339,391 GBP2022-12-31
Total Assets Less Current Liabilities
1,391,406 GBP2023-12-31
1,550,751 GBP2022-12-31
Creditors
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
1,187,170 GBP2023-12-31
1,348,147 GBP2022-12-31
Equity
Called up share capital
300,200 GBP2023-12-31
300,200 GBP2022-12-31
Share premium
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
886,970 GBP2023-12-31
1,047,947 GBP2022-12-31
Equity
1,187,170 GBP2023-12-31
1,348,147 GBP2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
894 GBP2023-12-31
894 GBP2022-12-31
Intangible Assets - Gross Cost
894 GBP2023-12-31
894 GBP2022-12-31
Intangible assets - Disposals
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
596 GBP2023-12-31
298 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
596 GBP2023-12-31
298 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
298 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
298 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
298 GBP2023-12-31
596 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
87,956 GBP2023-12-31
87,956 GBP2022-12-31
Office equipment
206,433 GBP2023-12-31
207,433 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
294,389 GBP2023-12-31
295,389 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
-13,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-13,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
87,956 GBP2023-12-31
87,956 GBP2022-12-31
Office equipment
200,245 GBP2023-12-31
197,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,201 GBP2023-12-31
285,801 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
7,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,132 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-4,732 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,732 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
6,188 GBP2023-12-31
9,588 GBP2022-12-31
Trade Debtors/Trade Receivables
55,161 GBP2023-12-31
31,643 GBP2022-12-31
Prepayments/Accrued Income
66,288 GBP2023-12-31
48,075 GBP2022-12-31
Other Debtors
755,422 GBP2023-12-31
1,326,640 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
139,214 GBP2023-12-31
158,927 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
59,014 GBP2023-12-31
270,447 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
654,694 GBP2023-12-31
686,766 GBP2022-12-31
Other Creditors
Amounts falling due within one year
42,295 GBP2023-12-31
227,019 GBP2022-12-31