Turnover/Revenue
2,153,048 GBP2020-01-01 ~ 2020-12-31
1,994,469 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-1,131,077 GBP2020-01-01 ~ 2020-12-31
-754,848 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,021,971 GBP2020-01-01 ~ 2020-12-31
1,239,621 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-1,226,797 GBP2020-01-01 ~ 2020-12-31
-1,606,234 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-154,778 GBP2020-01-01 ~ 2020-12-31
-363,534 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
40,646 GBP2020-01-01 ~ 2020-12-31
8,539 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,529 GBP2020-01-01 ~ 2020-12-31
-21,107 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-126,661 GBP2020-01-01 ~ 2020-12-31
2,302,082 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-104 GBP2020-01-01 ~ 2020-12-31
-228 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-126,765 GBP2020-01-01 ~ 2020-12-31
2,301,854 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-126,765 GBP2020-01-01 ~ 2020-12-31
2,301,854 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
0 GBP2020-12-31
10,877 GBP2019-12-31
Fixed Assets - Investments
47,708,617 GBP2020-12-31
48,649,432 GBP2019-12-31
Fixed Assets
47,708,617 GBP2020-12-31
48,660,309 GBP2019-12-31
Total Inventories
200,598 GBP2020-12-31
152,258 GBP2019-12-31
Debtors
9,056,461 GBP2020-12-31
7,676,000 GBP2019-12-31
Cash at bank and in hand
62,161 GBP2020-12-31
10,725 GBP2019-12-31
Current Assets
9,319,220 GBP2020-12-31
7,838,983 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-2,671,016 GBP2020-12-31
-2,348,352 GBP2019-12-31
Net Current Assets/Liabilities
6,648,204 GBP2020-12-31
5,490,631 GBP2019-12-31
Total Assets Less Current Liabilities
54,356,821 GBP2020-12-31
54,150,940 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-5,974,568 GBP2020-12-31
-5,641,922 GBP2019-12-31
Net Assets/Liabilities
48,382,253 GBP2020-12-31
48,509,018 GBP2019-12-31
Equity
Called up share capital
33,793,914 GBP2020-12-31
33,793,914 GBP2019-12-31
33,793,914 GBP2018-12-31
Share premium
20,890,040 GBP2020-12-31
20,890,040 GBP2019-12-31
20,890,040 GBP2018-12-31
Retained earnings (accumulated losses)
-6,301,701 GBP2020-12-31
-6,174,936 GBP2019-12-31
-8,476,790 GBP2018-12-31
Equity
48,382,253 GBP2020-12-31
48,509,018 GBP2019-12-31
46,207,164 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-126,765 GBP2020-01-01 ~ 2020-12-31
2,301,854 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
2,517 GBP2020-01-01 ~ 2020-12-31
3,996 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
19,466 GBP2020-01-01 ~ 2020-12-31
62,780 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
12020-01-01 ~ 2020-12-31
12019-01-01 ~ 2019-12-31
Wages/Salaries
89,136 GBP2020-01-01 ~ 2020-12-31
99,949 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
20,936 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
110,072 GBP2020-01-01 ~ 2020-12-31
99,949 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
89,136 GBP2020-01-01 ~ 2020-12-31
99,949 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
103,564 GBP2020-12-31
208,460 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-99,029 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,564 GBP2020-12-31
197,583 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,517 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-90,717 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2020-12-31
10,877 GBP2019-12-31
Amounts invested in assets
Non-current
47,708,617 GBP2020-12-31
48,649,432 GBP2019-12-31
Finished Goods/Goods for Resale
200,598 GBP2020-12-31
152,258 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
316,557 GBP2020-12-31
164,679 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2020-12-31
342 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
3,630,748 GBP2020-12-31
2,356,615 GBP2019-12-31
Other Debtors
Current
73,391 GBP2020-12-31
118,599 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
4,020,696 GBP2020-12-31
2,640,235 GBP2019-12-31
Trade Creditors/Trade Payables
Current
86,765 GBP2020-12-31
111,721 GBP2019-12-31
Amounts owed to group undertakings
Current
2,345,928 GBP2020-12-31
2,122,211 GBP2019-12-31
Other Taxation & Social Security Payable
Current
126,391 GBP2020-12-31
6,669 GBP2019-12-31
Other Creditors
Current
0 GBP2020-12-31
1,744 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
111,932 GBP2020-12-31
106,007 GBP2019-12-31
Creditors
Current
2,671,016 GBP2020-12-31
2,348,352 GBP2019-12-31
Amounts owed to group undertakings
Non-current
5,974,568 GBP2020-12-31
5,641,922 GBP2019-12-31
Equity
Called up share capital
33,793,914 GBP2020-12-31
33,793,914 GBP2019-12-31
Trade Creditors/Trade Payables
Non-current
-2,341,683 GBP2019-12-31
Trade Creditors/Trade Payables
-5,641,922 GBP2019-12-31