Turnover/Revenue
6,681,707 GBP2023-10-01 ~ 2024-09-30
4,662,827 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-4,071,335 GBP2023-10-01 ~ 2024-09-30
-2,756,345 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,610,372 GBP2023-10-01 ~ 2024-09-30
1,906,482 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,665,626 GBP2023-10-01 ~ 2024-09-30
-1,684,006 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
944,746 GBP2023-10-01 ~ 2024-09-30
243,329 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-70,607 GBP2023-10-01 ~ 2024-09-30
-40,180 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
874,139 GBP2023-10-01 ~ 2024-09-30
203,149 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-220,135 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
654,004 GBP2023-10-01 ~ 2024-09-30
203,149 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,987,687 GBP2024-09-30
2,813,082 GBP2023-09-30
Fixed Assets
2,987,687 GBP2024-09-30
2,813,082 GBP2023-09-30
Total Inventories
56,919 GBP2024-09-30
159,454 GBP2023-09-30
Debtors
1,646,538 GBP2024-09-30
1,441,754 GBP2023-09-30
Cash at bank and in hand
6,130 GBP2024-09-30
135 GBP2023-09-30
Current Assets
1,709,587 GBP2024-09-30
1,601,343 GBP2023-09-30
Net Current Assets/Liabilities
632,847 GBP2024-09-30
392,796 GBP2023-09-30
Total Assets Less Current Liabilities
3,620,534 GBP2024-09-30
3,205,878 GBP2023-09-30
Net Assets/Liabilities
2,309,170 GBP2024-09-30
1,704,604 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
2,309,070 GBP2024-09-30
1,704,504 GBP2023-10-01
1,704,504 GBP2023-09-30
1,611,539 GBP2022-10-01
Equity
2,309,170 GBP2024-09-30
1,704,604 GBP2023-09-30
Called up share capital
100 GBP2024-09-30
100 GBP2023-10-01
100 GBP2023-09-30
100 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
654,004 GBP2023-10-01 ~ 2024-09-30
203,149 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
654,004 GBP2023-10-01 ~ 2024-09-30
203,149 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-49,438 GBP2023-10-01 ~ 2024-09-30
-110,184 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-49,438 GBP2023-10-01 ~ 2024-09-30
-110,184 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
562023-10-01 ~ 2024-09-30
532022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,253,750 GBP2024-09-30
1,175,771 GBP2023-09-30
Motor cars
2,658,296 GBP2024-09-30
2,344,546 GBP2023-09-30
Furniture and fittings
257,341 GBP2024-09-30
248,791 GBP2023-09-30
Computers
29,490 GBP2024-09-30
8,924 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,198,877 GBP2024-09-30
3,778,032 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
242,383 GBP2024-09-30
190,940 GBP2023-09-30
Motor cars
888,268 GBP2024-09-30
717,355 GBP2023-09-30
Furniture and fittings
73,965 GBP2024-09-30
53,587 GBP2023-09-30
Computers
6,574 GBP2024-09-30
3,068 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,211,190 GBP2024-09-30
964,950 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
51,443 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
20,378 GBP2023-10-01 ~ 2024-09-30
Computers
3,506 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,240 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
1,011,367 GBP2024-09-30
984,831 GBP2023-09-30
Motor cars
1,770,028 GBP2024-09-30
1,627,191 GBP2023-09-30
Furniture and fittings
183,376 GBP2024-09-30
195,204 GBP2023-09-30
Computers
22,916 GBP2024-09-30
5,856 GBP2023-09-30
Finished Goods
7,500 GBP2024-09-30
7,500 GBP2023-09-30
Value of work in progress
49,419 GBP2024-09-30
151,954 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year
1,320,153 GBP2024-09-30
957,829 GBP2023-09-30
Other Debtors
Amounts falling due within one year
2,463 GBP2024-09-30
48,736 GBP2023-09-30
Debtors
Amounts falling due within one year
1,646,538 GBP2024-09-30
1,441,754 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
280,793 GBP2024-09-30
296,939 GBP2023-09-30
Bank Overdrafts
Amounts falling due within one year
255,670 GBP2024-09-30
383,190 GBP2023-09-30
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
90,025 GBP2024-09-30
57,000 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
30,724 GBP2024-09-30
25,417 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
31,500 GBP2023-09-30
Other Creditors
Amounts falling due within one year
-748 GBP2024-09-30
981 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
297,120 GBP2024-09-30
302,063 GBP2023-09-30
Amount of value-added tax that is payable
Amounts falling due within one year
123,156 GBP2024-09-30
110,114 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
853,569 GBP2024-09-30
1,223,503 GBP2023-09-30
Number of shares allotted
Class 1 ordinary share
100 shares2023-10-01 ~ 2024-09-30