Average Number of Employees
3332024-04-01 ~ 2025-03-31
3482023-04-01 ~ 2024-03-31
Turnover/Revenue
18,050,388 GBP2024-04-01 ~ 2025-03-31
17,756,753 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,979,927 GBP2024-04-01 ~ 2025-03-31
-4,028,465 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
14,070,461 GBP2024-04-01 ~ 2025-03-31
13,728,288 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-13,670,818 GBP2024-04-01 ~ 2025-03-31
-13,572,808 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
399,643 GBP2024-04-01 ~ 2025-03-31
155,480 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-301,015 GBP2024-04-01 ~ 2025-03-31
-481,106 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-301,015 GBP2024-04-01 ~ 2025-03-31
-481,106 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-301,015 GBP2024-04-01 ~ 2025-03-31
-481,106 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
919,920 GBP2025-03-31
1,052,577 GBP2024-03-31
Property, Plant & Equipment
2,558,512 GBP2025-03-31
2,932,191 GBP2024-03-31
Fixed Assets
3,478,432 GBP2025-03-31
3,984,768 GBP2024-03-31
Total Inventories
104,792 GBP2025-03-31
126,460 GBP2024-03-31
Debtors
637,967 GBP2025-03-31
653,359 GBP2024-03-31
Cash at bank and in hand
-101 GBP2025-03-31
23,610 GBP2024-03-31
Current Assets
742,658 GBP2025-03-31
803,429 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,592,208 GBP2025-03-31
Net Current Assets/Liabilities
-2,849,550 GBP2025-03-31
-3,378,712 GBP2024-03-31
Total Assets Less Current Liabilities
628,882 GBP2025-03-31
606,056 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-4,889,092 GBP2025-03-31
-4,565,251 GBP2024-03-31
Net Assets/Liabilities
-4,260,210 GBP2025-03-31
-3,959,195 GBP2024-03-31
Equity
Called up share capital
1,175 GBP2025-03-31
1,175 GBP2024-03-31
1,175 GBP2023-04-01
Share premium
3,765,682 GBP2025-03-31
3,765,682 GBP2024-03-31
3,765,682 GBP2023-04-01
Retained earnings (accumulated losses)
-8,027,067 GBP2025-03-31
-7,726,052 GBP2024-03-31
-7,244,946 GBP2023-04-01
Equity
-4,260,210 GBP2025-03-31
-3,959,195 GBP2024-03-31
-3,478,089 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-301,015 GBP2024-04-01 ~ 2025-03-31
-481,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
547,405 GBP2024-04-01 ~ 2025-03-31
590,555 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
-198,087 GBP2025-03-31
23,610 GBP2024-03-31
-336,791 GBP2023-04-01
Bank Overdrafts
-197,986 GBP2025-03-31
Audit Fees/Expenses
34,250 GBP2024-04-01 ~ 2025-03-31
34,250 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,463,903 GBP2024-04-01 ~ 2025-03-31
6,189,755 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
530,779 GBP2024-04-01 ~ 2025-03-31
485,099 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,102,831 GBP2024-04-01 ~ 2025-03-31
6,773,861 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-75,254 GBP2024-04-01 ~ 2025-03-31
-120,277 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,871 GBP2025-03-31
2,871 GBP2024-03-31
Computer software
128,872 GBP2025-03-31
128,872 GBP2024-03-31
Goodwill
3,398,558 GBP2025-03-31
3,398,558 GBP2024-03-31
Intangible Assets - Gross Cost
3,530,301 GBP2025-03-31
3,530,301 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,871 GBP2025-03-31
2,678 GBP2024-03-31
Goodwill
2,478,638 GBP2025-03-31
2,346,174 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,610,381 GBP2025-03-31
2,477,724 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
132,657 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
919,920 GBP2025-03-31
1,052,384 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
193 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,444,589 GBP2025-03-31
2,954,404 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,755,467 GBP2025-03-31
8,641,869 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-612,726 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-2,134,540 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,357,603 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,709,678 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
547,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-556,372 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,060,128 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,007,236 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,196,955 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
437,353 GBP2025-03-31
596,801 GBP2024-03-31
Raw materials and consumables
104,792 GBP2025-03-31
126,460 GBP2024-03-31
Other Debtors
Non-current
123,251 GBP2025-03-31
94,180 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
29,739 GBP2025-03-31
20,049 GBP2024-03-31
Other Debtors
Current
183,684 GBP2025-03-31
227,297 GBP2024-03-31
Prepayments/Accrued Income
Current
301,293 GBP2025-03-31
311,833 GBP2024-03-31
Debtors
Current
637,967 GBP2025-03-31
653,359 GBP2024-03-31
Bank Overdrafts
Current
197,986 GBP2025-03-31
Bank Borrowings
Current
225,887 GBP2025-03-31
620,521 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,908,868 GBP2025-03-31
1,711,255 GBP2024-03-31
Taxation/Social Security Payable
Current
432,433 GBP2025-03-31
1,032,517 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
30,589 GBP2025-03-31
31,483 GBP2024-03-31
Other Creditors
Current
460,691 GBP2025-03-31
328,943 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
335,754 GBP2025-03-31
457,422 GBP2024-03-31
Creditors
Current
3,592,208 GBP2025-03-31
4,182,141 GBP2024-03-31
Bank Borrowings
Non-current
2,270,406 GBP2025-03-31
2,078,190 GBP2024-03-31
Other Remaining Borrowings
Non-current
2,615,739 GBP2025-03-31
2,453,526 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,947 GBP2025-03-31
33,535 GBP2024-03-31
Creditors
Non-current
4,889,092 GBP2025-03-31
4,565,251 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
225,887 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
225,887 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
2,270,406 GBP2025-03-31
Total Borrowings
5,112,032 GBP2025-03-31
5,152,237 GBP2024-03-31
Minimum gross finance lease payments owing
33,536 GBP2025-03-31
65,351 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
117,300 shares2025-03-31
117,300 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,392,079 GBP2025-03-31
1,773,034 GBP2024-03-31
Between one and five year
4,989,243 GBP2025-03-31
5,718,943 GBP2024-03-31
More than five year
6,931,416 GBP2025-03-31
8,525,574 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,312,738 GBP2025-03-31
16,017,551 GBP2024-03-31