Intangible Assets
2,679 GBP2025-01-31
10,679 GBP2024-01-31
Property, Plant & Equipment
104,962 GBP2025-01-31
131,202 GBP2024-01-31
Fixed Assets - Investments
550,000 GBP2025-01-31
550,000 GBP2024-01-31
Fixed Assets
657,641 GBP2025-01-31
691,881 GBP2024-01-31
Total Inventories
90,505 GBP2025-01-31
45,000 GBP2024-01-31
Debtors
174,257 GBP2025-01-31
129,315 GBP2024-01-31
Cash at bank and in hand
135,672 GBP2025-01-31
452,273 GBP2024-01-31
Current Assets
400,434 GBP2025-01-31
626,588 GBP2024-01-31
Net Current Assets/Liabilities
42,133 GBP2025-01-31
-64,883 GBP2024-01-31
Total Assets Less Current Liabilities
699,774 GBP2025-01-31
626,998 GBP2024-01-31
Net Assets/Liabilities
112,485 GBP2025-01-31
112,432 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
112,385 GBP2025-01-31
112,332 GBP2024-01-31
Average Number of Employees
82024-02-01 ~ 2025-01-31
82023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
94,832 GBP2025-01-31
94,832 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
92,153 GBP2025-01-31
84,153 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
8,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
2,679 GBP2025-01-31
10,679 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
105,650 GBP2025-01-31
105,650 GBP2024-01-31
Furniture and fittings
171,492 GBP2025-01-31
171,492 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
277,142 GBP2025-01-31
277,142 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
51,557 GBP2025-01-31
38,034 GBP2024-01-31
Furniture and fittings
120,623 GBP2025-01-31
107,906 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,180 GBP2025-01-31
145,940 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,523 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
12,717 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,240 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles
54,093 GBP2025-01-31
67,616 GBP2024-01-31
Furniture and fittings
50,869 GBP2025-01-31
63,586 GBP2024-01-31
Finished Goods
90,505 GBP2025-01-31
45,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
172,061 GBP2025-01-31
110,624 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
4,196 GBP2025-01-31
20,691 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
12,000 GBP2025-01-31
12,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
102,870 GBP2025-01-31
306,721 GBP2024-01-31
Corporation Tax Payable
Current
12,426 GBP2025-01-31
112,153 GBP2024-01-31
Other Taxation & Social Security Payable
Current
11,549 GBP2025-01-31
55,657 GBP2024-01-31
Other Creditors
Current
34,456 GBP2025-01-31
19,940 GBP2024-01-31
Amounts owed to directors
Current
185,000 GBP2025-01-31
185,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
51,052 GBP2025-01-31
63,052 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
495,080 GBP2025-01-31
389,060 GBP2024-01-31
Other Remaining Borrowings
Non-current
41,157 GBP2025-01-31
62,454 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,000 GBP2025-01-31
12,000 GBP2024-01-31
Between one and five year
51,052 GBP2025-01-31
63,052 GBP2024-01-31
Minimum gross finance lease payments owing
63,052 GBP2025-01-31
75,052 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
63,052 GBP2025-01-31
75,052 GBP2024-01-31