Average Number of Employees
12022-11-01 ~ 2023-10-31
22021-11-01 ~ 2022-10-31
Property, Plant & Equipment
12,171,825 GBP2023-10-31
11,531,605 GBP2022-10-31
Fixed Assets - Investments
2,956,063 GBP2023-10-31
2,956,063 GBP2022-10-31
Fixed Assets
15,127,888 GBP2023-10-31
14,487,668 GBP2022-10-31
Debtors
Current
1,896,474 GBP2023-10-31
628,346 GBP2022-10-31
Cash at bank and in hand
89,461 GBP2023-10-31
1,086,138 GBP2022-10-31
Current Assets
1,985,935 GBP2023-10-31
1,714,484 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-8,834,636 GBP2023-10-31
-8,358,438 GBP2022-10-31
Net Current Assets/Liabilities
-6,848,701 GBP2023-10-31
-6,643,954 GBP2022-10-31
Total Assets Less Current Liabilities
8,279,187 GBP2023-10-31
7,843,714 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-2,722,676 GBP2023-10-31
-2,942,427 GBP2022-10-31
Net Assets/Liabilities
5,264,767 GBP2023-10-31
4,619,352 GBP2022-10-31
Equity
Called up share capital
1 GBP2023-10-31
1 GBP2022-10-31
1 GBP2021-11-01
Revaluation reserve
1,000,000 GBP2023-10-31
1,000,000 GBP2022-10-31
1,000,000 GBP2021-11-01
Retained earnings (accumulated losses)
4,264,766 GBP2023-10-31
3,619,351 GBP2022-10-31
3,227,461 GBP2021-11-01
Equity
5,264,767 GBP2023-10-31
4,619,352 GBP2022-10-31
4,227,462 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
720,415 GBP2022-11-01 ~ 2023-10-31
466,890 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
720,415 GBP2022-11-01 ~ 2023-10-31
466,890 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
720,415 GBP2022-11-01 ~ 2023-10-31
466,890 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
720,415 GBP2022-11-01 ~ 2023-10-31
466,890 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-75,000 GBP2022-11-01 ~ 2023-10-31
-75,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-75,000 GBP2022-11-01 ~ 2023-10-31
-75,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-75,000 GBP2022-11-01 ~ 2023-10-31
-75,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-75,000 GBP2022-11-01 ~ 2023-10-31
-75,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-11-01 ~ 2023-10-31
Furniture and fittings
252022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
12,124,405 GBP2023-10-31
11,363,987 GBP2022-10-31
Plant and equipment
418,515 GBP2023-10-31
360,014 GBP2022-10-31
Furniture and fittings
11,959 GBP2023-10-31
11,959 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
12,554,879 GBP2023-10-31
11,735,960 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
34,873 GBP2022-10-31
Furniture and fittings
7,440 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
204,355 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
95,910 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
1,130 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
178,699 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,783 GBP2023-10-31
Furniture and fittings
8,570 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,054 GBP2023-10-31
Property, Plant & Equipment
Buildings
11,880,704 GBP2023-10-31
11,201,945 GBP2022-10-31
Plant and equipment
287,732 GBP2023-10-31
325,141 GBP2022-10-31
Furniture and fittings
3,389 GBP2023-10-31
4,519 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
560,757 GBP2023-10-31
121,713 GBP2022-10-31
Other Debtors
Current
1,328,212 GBP2023-10-31
441,043 GBP2022-10-31
Prepayments/Accrued Income
Current
7,505 GBP2023-10-31
65,590 GBP2022-10-31
Cash and Cash Equivalents
89,461 GBP2023-10-31
1,086,138 GBP2022-10-31
Bank Borrowings
Current
198,492 GBP2023-10-31
261,975 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,328,796 GBP2023-10-31
1,973,758 GBP2022-10-31
Corporation Tax Payable
Current
247,243 GBP2023-10-31
71,638 GBP2022-10-31
Taxation/Social Security Payable
Current
187,688 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
41,339 GBP2023-10-31
39,142 GBP2022-10-31
Other Creditors
Current
6,827,118 GBP2023-10-31
5,607,965 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
3,960 GBP2023-10-31
403,960 GBP2022-10-31
Creditors
Current
8,834,636 GBP2023-10-31
8,358,438 GBP2022-10-31
Bank Borrowings
Non-current
2,569,548 GBP2023-10-31
2,747,960 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
153,128 GBP2023-10-31
194,467 GBP2022-10-31
Creditors
Non-current
2,722,676 GBP2023-10-31
2,942,427 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
198,492 GBP2023-10-31
261,975 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
198,492 GBP2023-10-31
261,975 GBP2022-10-31
Bank Borrowings
Non-current, Between two and five year
793,966 GBP2023-10-31
1,483,404 GBP2022-10-31
Total Borrowings
2,768,040 GBP2023-10-31
3,009,935 GBP2022-10-31
Minimum gross finance lease payments owing
197,489 GBP2023-10-31
242,690 GBP2022-10-31
Net Deferred Tax Liability/Asset
291,744 GBP2023-10-31
281,935 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,809 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
41,744 GBP2023-10-31
31,935 GBP2022-10-31
Advances or credits made to directors during the period
316,360 GBP2022-11-01 ~ 2023-10-31
273,387 GBP2021-11-01 ~ 2022-10-31
Advances or credits repaid by directors
91,280 GBP2022-11-01 ~ 2023-10-31
142,663 GBP2021-11-01 ~ 2022-10-31
Advances or credits given to directors
494,653 GBP2023-10-31
269,573 GBP2022-10-31