Average Number of Employees
12024-05-01 ~ 2025-04-30
12023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,944,987 GBP2025-04-30
3,874,515 GBP2024-04-30
Fixed Assets - Investments
27,110 GBP2025-04-30
27,102 GBP2024-04-30
Fixed Assets
3,972,097 GBP2025-04-30
3,901,617 GBP2024-04-30
Debtors
Current
675,394 GBP2025-04-30
762,945 GBP2024-04-30
Cash at bank and in hand
27,197 GBP2025-04-30
23,007 GBP2024-04-30
Current Assets
702,591 GBP2025-04-30
785,952 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-1,379,272 GBP2024-04-30
Net Current Assets/Liabilities
-597,254 GBP2025-04-30
-593,320 GBP2024-04-30
Total Assets Less Current Liabilities
3,374,843 GBP2025-04-30
3,308,297 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-1,217,788 GBP2024-04-30
Net Assets/Liabilities
1,530,844 GBP2025-04-30
1,349,780 GBP2024-04-30
Equity
Called up share capital
32,628 GBP2025-04-30
32,628 GBP2024-04-30
Share premium
39,729 GBP2025-04-30
39,729 GBP2024-04-30
Retained earnings (accumulated losses)
1,458,487 GBP2025-04-30
1,277,423 GBP2024-04-30
Equity
1,530,844 GBP2025-04-30
1,349,780 GBP2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-05-01 ~ 2025-04-30
Motor vehicles
252024-05-01 ~ 2025-04-30
Office equipment
252024-05-01 ~ 2025-04-30
Computers
252024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,479,428 GBP2025-04-30
6,760,404 GBP2024-04-30
Motor vehicles
1,238,918 GBP2025-04-30
1,129,727 GBP2024-04-30
Office equipment
191 GBP2025-04-30
191 GBP2024-04-30
Computers
2,468 GBP2025-04-30
2,468 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,721,005 GBP2025-04-30
7,892,790 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-116,000 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-72,409 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-188,409 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,078,558 GBP2025-04-30
3,406,725 GBP2024-04-30
Motor vehicles
694,810 GBP2025-04-30
608,904 GBP2024-04-30
Office equipment
182 GBP2025-04-30
178 GBP2024-04-30
Computers
2,468 GBP2025-04-30
2,468 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,776,018 GBP2025-04-30
4,018,275 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
51,985 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
291,472 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
523,671 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
91,670 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
615,341 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-91,321 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-57,749 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,070 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
3,400,870 GBP2025-04-30
3,353,679 GBP2024-04-30
Motor vehicles
544,108 GBP2025-04-30
520,823 GBP2024-04-30
Office equipment
9 GBP2025-04-30
13 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
38,000 GBP2025-04-30
306,000 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
619,104 GBP2025-04-30
456,945 GBP2024-04-30
Other Debtors
Current
18,290 GBP2025-04-30
Bank Borrowings
Current
50,000 GBP2025-04-30
50,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
-1,000 GBP2025-04-30
-1,000 GBP2024-04-30
Amounts owed to group undertakings
Current
248,720 GBP2025-04-30
162,720 GBP2024-04-30
Taxation/Social Security Payable
Current
19,191 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
636,979 GBP2025-04-30
690,676 GBP2024-04-30
Other Creditors
Current
362,146 GBP2025-04-30
454,685 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2025-04-30
3,000 GBP2024-04-30
Creditors
Current
1,299,845 GBP2025-04-30
1,379,272 GBP2024-04-30
Bank Borrowings
Non-current
16,667 GBP2025-04-30
66,667 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
966,181 GBP2025-04-30
1,151,121 GBP2024-04-30
Creditors
Non-current
982,848 GBP2025-04-30
1,217,788 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
16,667 GBP2025-04-30
50,000 GBP2024-04-30
Between two and five year, Non-current
16,667 GBP2024-04-30
Total Borrowings
66,667 GBP2025-04-30
116,667 GBP2024-04-30
Minimum gross finance lease payments owing
1,603,158 GBP2025-04-30
1,841,797 GBP2024-04-30
Net Deferred Tax Liability/Asset
-861,151 GBP2025-04-30
-740,729 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-120,422 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-910,598 GBP2025-04-30
-897,459 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,100 shares2025-04-30
16,100 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2025-04-30
10,000 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,528 shares2025-04-30
6,528 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1.002024-05-01 ~ 2025-04-30