Average Number of Employees
12023-05-01 ~ 2024-04-30
12022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,874,515 GBP2024-04-30
3,626,786 GBP2023-04-30
Fixed Assets - Investments
27,102 GBP2024-04-30
27,102 GBP2023-04-30
Fixed Assets
3,901,617 GBP2024-04-30
3,653,888 GBP2023-04-30
Debtors
Current
762,945 GBP2024-04-30
441,510 GBP2023-04-30
Cash at bank and in hand
23,007 GBP2024-04-30
69,482 GBP2023-04-30
Current Assets
785,952 GBP2024-04-30
510,992 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,379,272 GBP2024-04-30
-1,978,018 GBP2023-04-30
Net Current Assets/Liabilities
-593,320 GBP2024-04-30
-1,467,026 GBP2023-04-30
Total Assets Less Current Liabilities
3,308,297 GBP2024-04-30
2,186,862 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,217,788 GBP2024-04-30
-390,751 GBP2023-04-30
Net Assets/Liabilities
1,349,780 GBP2024-04-30
1,209,361 GBP2023-04-30
Equity
Called up share capital
32,628 GBP2024-04-30
32,628 GBP2023-04-30
Share premium
39,729 GBP2024-04-30
39,729 GBP2023-04-30
Retained earnings (accumulated losses)
1,277,423 GBP2024-04-30
1,137,004 GBP2023-04-30
Equity
1,349,780 GBP2024-04-30
1,209,361 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Office equipment
02023-05-01 ~ 2024-04-30
Computers
02023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,760,404 GBP2024-04-30
5,994,964 GBP2023-04-30
Motor vehicles
1,129,727 GBP2024-04-30
859,407 GBP2023-04-30
Office equipment
191 GBP2024-04-30
191 GBP2023-04-30
Computers
2,468 GBP2024-04-30
2,468 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,892,790 GBP2024-04-30
6,857,030 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-59,999 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-59,999 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,739,750 GBP2023-04-30
Motor vehicles
487,853 GBP2023-04-30
Office equipment
173 GBP2023-04-30
Computers
2,468 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,230,244 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
257,313 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
57,906 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
5 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
315,224 GBP2023-05-01 ~ 2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
445,700 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
63,145 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
508,845 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-36,038 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,038 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,406,725 GBP2024-04-30
Motor vehicles
608,904 GBP2024-04-30
Office equipment
178 GBP2024-04-30
Computers
2,468 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,018,275 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
3,353,679 GBP2024-04-30
3,255,214 GBP2023-04-30
Motor vehicles
520,823 GBP2024-04-30
371,554 GBP2023-04-30
Office equipment
13 GBP2024-04-30
18 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
306,000 GBP2024-04-30
150,000 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
456,945 GBP2024-04-30
234,707 GBP2023-04-30
Other Debtors
Current
56,803 GBP2023-04-30
Bank Borrowings
Current
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
-1,000 GBP2024-04-30
-1,000 GBP2023-04-30
Amounts owed to group undertakings
Current
162,720 GBP2024-04-30
162,720 GBP2023-04-30
Taxation/Social Security Payable
Current
19,191 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
690,676 GBP2024-04-30
1,330,222 GBP2023-04-30
Other Creditors
Current
454,685 GBP2024-04-30
433,076 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-04-30
3,000 GBP2023-04-30
Creditors
Current
1,379,272 GBP2024-04-30
1,978,018 GBP2023-04-30
Bank Borrowings
Non-current
66,667 GBP2024-04-30
116,667 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,151,121 GBP2024-04-30
274,084 GBP2023-04-30
Creditors
Non-current
1,217,788 GBP2024-04-30
390,751 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Non-current, Between two and five year
16,667 GBP2024-04-30
66,667 GBP2023-04-30
Total Borrowings
116,667 GBP2024-04-30
166,667 GBP2023-04-30
Minimum gross finance lease payments owing
1,841,797 GBP2024-04-30
1,604,307 GBP2023-04-30
Net Deferred Tax Liability/Asset
-740,729 GBP2024-04-30
-586,750 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-153,979 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-897,459 GBP2024-04-30
-743,480 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,100 shares2024-04-30
16,100 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-04-30
10,000 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,528 shares2024-04-30
6,528 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30