Cost of Sales
-3,350,034 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,065,940 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-28,203 GBP2024-01-01 ~ 2024-12-31
-19,324 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
205,281 GBP2024-01-01 ~ 2024-12-31
783,161 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,254,691 GBP2024-12-31
6,516,676 GBP2023-12-31
6,389,814 GBP2022-12-31
Current Assets
5,476,845 GBP2024-12-31
7,089,419 GBP2023-12-31
Total assets
5,599,018 GBP2024-12-31
7,213,536 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
Retained earnings (accumulated losses)
2,896,928 GBP2024-12-31
2,691,647 GBP2023-12-31
Corporation Tax Payable
Current
69,056 GBP2024-12-31
244,852 GBP2023-12-31
Equity
Other miscellaneous reserve
1,908,486 GBP2022-12-31
Equity
2,896,932 GBP2024-12-31
2,691,651 GBP2023-12-31
Audit Fees/Expenses
44,630 GBP2024-01-01 ~ 2024-12-31
42,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Wages/Salaries
3,802,123 GBP2024-01-01 ~ 2024-12-31
3,707,353 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
441,653 GBP2024-01-01 ~ 2024-12-31
405,536 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,701,869 GBP2024-01-01 ~ 2024-12-31
4,572,201 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
437,400 GBP2024-01-01 ~ 2024-12-31
434,537 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
68,938 GBP2024-01-01 ~ 2024-12-31
244,852 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
68,555 GBP2024-01-01 ~ 2024-12-31
241,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
330,979 GBP2023-12-31
210,689 GBP2022-12-31
Furniture and fittings
0 GBP2024-12-31
14,128 GBP2023-12-31
14,128 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
206,862 GBP2023-12-31
84,276 GBP2022-12-31
Furniture and fittings
0 GBP2024-12-31
14,128 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
325,794 GBP2024-12-31
220,990 GBP2023-12-31
98,404 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,932 GBP2024-01-01 ~ 2024-12-31
122,586 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
118,932 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-14,128 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,128 GBP2024-01-01 ~ 2024-12-31
Amount of value-added tax that is recoverable
Current
67,371 GBP2024-12-31
270,385 GBP2023-12-31
Prepayments
Current
125,705 GBP2024-12-31
132,681 GBP2023-12-31
Trade Creditors/Trade Payables
264,074 GBP2024-12-31
Current
401,757 GBP2023-12-31
Accrued Liabilities
Current
2,122,839 GBP2024-12-31
3,430,397 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,942 GBP2024-12-31
112,274 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31