Average Number of Employees
1232022-04-01 ~ 2023-03-31
932021-04-01 ~ 2022-03-31
Intangible Assets
866,255 GBP2023-03-31
829,080 GBP2022-03-31
Property, Plant & Equipment
1,257,399 GBP2023-03-31
1,143,709 GBP2022-03-31
Fixed Assets - Investments
4 GBP2023-03-31
5 GBP2022-03-31
Fixed Assets
2,123,658 GBP2023-03-31
1,972,794 GBP2022-03-31
Total Inventories
2,067,376 GBP2023-03-31
1,451,450 GBP2022-03-31
Debtors
Current
527,147 GBP2023-03-31
619,525 GBP2022-03-31
Cash at bank and in hand
460,093 GBP2023-03-31
472,070 GBP2022-03-31
Current Assets
3,054,616 GBP2023-03-31
2,543,045 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,917,912 GBP2023-03-31
-1,349,732 GBP2022-03-31
Net Current Assets/Liabilities
1,136,704 GBP2023-03-31
1,193,313 GBP2022-03-31
Total Assets Less Current Liabilities
3,260,362 GBP2023-03-31
3,166,107 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-4,994,544 GBP2023-03-31
-4,472,015 GBP2022-03-31
Net Assets/Liabilities
-1,734,182 GBP2023-03-31
-1,305,908 GBP2022-03-31
Equity
Called up share capital
252,997 GBP2023-03-31
252,997 GBP2022-03-31
Retained earnings (accumulated losses)
-1,987,179 GBP2023-03-31
-1,558,905 GBP2022-03-31
Equity
-1,734,182 GBP2023-03-31
-1,305,908 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-04-01 ~ 2023-03-31
Furniture and fittings
252022-04-01 ~ 2023-03-31
Computers
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,315,430 GBP2023-03-31
1,014,548 GBP2022-03-31
Computer software
3,247 GBP2023-03-31
3,247 GBP2022-03-31
Intangible Assets - Gross Cost
1,439,232 GBP2023-03-31
1,101,179 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
545,776 GBP2023-03-31
255,517 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
572,977 GBP2023-03-31
272,099 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
300,878 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
769,654 GBP2023-03-31
759,031 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,235,841 GBP2023-03-31
766,344 GBP2022-03-31
Furniture and fittings
1,628,538 GBP2023-03-31
1,257,175 GBP2022-03-31
Computers
191,099 GBP2023-03-31
153,858 GBP2022-03-31
Other
220,000 GBP2023-03-31
220,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,275,478 GBP2023-03-31
2,397,377 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,522 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-3,000 GBP2022-04-01 ~ 2023-03-31
Computers
-3,422 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-8,944 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
456,078 GBP2022-03-31
Furniture and fittings
528,438 GBP2022-03-31
Computers
112,435 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,253,667 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
208,889 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
504,764 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
25,758 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
773,356 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,522 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-3,000 GBP2022-04-01 ~ 2023-03-31
Computers
-3,422 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,944 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
662,445 GBP2023-03-31
Furniture and fittings
1,030,202 GBP2023-03-31
Computers
134,771 GBP2023-03-31
Other
190,661 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,018,079 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
573,396 GBP2023-03-31
310,265 GBP2022-03-31
Furniture and fittings
598,336 GBP2023-03-31
728,737 GBP2022-03-31
Computers
56,328 GBP2023-03-31
41,423 GBP2022-03-31
Other
29,339 GBP2023-03-31
63,284 GBP2022-03-31
Finished Goods/Goods for Resale
2,067,376 GBP2023-03-31
1,451,450 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
41,284 GBP2023-03-31
46,195 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
122 GBP2023-03-31
10,418 GBP2022-03-31
Other Debtors
Current
273,239 GBP2023-03-31
417,965 GBP2022-03-31
Prepayments/Accrued Income
Current
212,502 GBP2023-03-31
118,355 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
26,592 GBP2022-03-31
Bank Borrowings
Current
232,301 GBP2023-03-31
62,043 GBP2022-03-31
Trade Creditors/Trade Payables
Current
536,784 GBP2023-03-31
458,741 GBP2022-03-31
Amounts owed to group undertakings
Current
2 GBP2023-03-31
3 GBP2022-03-31
Taxation/Social Security Payable
Current
356,286 GBP2023-03-31
142,675 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
161,799 GBP2023-03-31
102,427 GBP2022-03-31
Other Creditors
Current
311,349 GBP2023-03-31
323,193 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
319,391 GBP2023-03-31
260,650 GBP2022-03-31
Creditors
Current
1,917,912 GBP2023-03-31
1,349,732 GBP2022-03-31
Bank Borrowings
Non-current
814,741 GBP2023-03-31
782,500 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
374,008 GBP2023-03-31
203,628 GBP2022-03-31
Amounts owed to group undertakings
Non-current
3,805,795 GBP2023-03-31
3,485,887 GBP2022-03-31
Creditors
Non-current
4,994,544 GBP2023-03-31
4,472,015 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
232,301 GBP2023-03-31
62,043 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
232,301 GBP2023-03-31
62,043 GBP2022-03-31
Bank Borrowings
Non-current, Between two and five year
814,741 GBP2023-03-31
782,500 GBP2022-03-31
Total Borrowings
1,047,042 GBP2023-03-31
844,543 GBP2022-03-31