Average Number of Employees
102020-06-01 ~ 2021-11-30
102019-06-01 ~ 2020-05-31
Property, Plant & Equipment
29,935 GBP2021-11-30
42,764 GBP2020-05-31
Fixed Assets
29,935 GBP2021-11-30
42,764 GBP2020-05-31
Debtors
Current
23,700 GBP2021-11-30
85,812 GBP2020-05-31
Cash at bank and in hand
112,905 GBP2021-11-30
54,975 GBP2020-05-31
Current Assets
136,605 GBP2021-11-30
140,787 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-401,316 GBP2021-11-30
-115,146 GBP2020-05-31
Net Current Assets/Liabilities
-264,711 GBP2021-11-30
25,641 GBP2020-05-31
Total Assets Less Current Liabilities
-234,776 GBP2021-11-30
68,405 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
-35,000 GBP2021-11-30
-49,167 GBP2020-05-31
Net Assets/Liabilities
-269,776 GBP2021-11-30
19,238 GBP2020-05-31
Equity
Called up share capital
2 GBP2021-11-30
2 GBP2020-05-31
Retained earnings (accumulated losses)
-269,778 GBP2021-11-30
19,236 GBP2020-05-31
Equity
-269,776 GBP2021-11-30
19,238 GBP2020-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202020-06-01 ~ 2021-11-30
Furniture and fittings
202020-06-01 ~ 2021-11-30
Office equipment
202020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,839 GBP2021-11-30
53,839 GBP2020-05-31
Furniture and fittings
40,313 GBP2021-11-30
40,313 GBP2020-05-31
Office equipment
8,861 GBP2021-11-30
8,861 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
103,013 GBP2021-11-30
103,013 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
39,266 GBP2020-05-31
Furniture and fittings
16,820 GBP2020-05-31
Office equipment
4,163 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
60,249 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,372 GBP2020-06-01 ~ 2021-11-30
Furniture and fittings, Owned/Freehold
7,048 GBP2020-06-01 ~ 2021-11-30
Office equipment, Owned/Freehold
1,409 GBP2020-06-01 ~ 2021-11-30
Owned/Freehold
12,829 GBP2020-06-01 ~ 2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,638 GBP2021-11-30
Furniture and fittings
23,868 GBP2021-11-30
Office equipment
5,572 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,078 GBP2021-11-30
Property, Plant & Equipment
Plant and equipment
10,201 GBP2021-11-30
14,573 GBP2020-05-31
Furniture and fittings
16,445 GBP2021-11-30
23,493 GBP2020-05-31
Office equipment
3,289 GBP2021-11-30
4,698 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
2,064 GBP2020-05-31
Amounts Owed by Group Undertakings
Current
9,427 GBP2021-11-30
69,809 GBP2020-05-31
Other Debtors
Current
6,200 GBP2021-11-30
7,404 GBP2020-05-31
Prepayments/Accrued Income
Current
8,073 GBP2021-11-30
6,535 GBP2020-05-31
Bank Borrowings
Current
10,000 GBP2021-11-30
833 GBP2020-05-31
Trade Creditors/Trade Payables
Current
153,564 GBP2021-11-30
19,046 GBP2020-05-31
Amounts owed to group undertakings
Current
20,612 GBP2021-11-30
2 GBP2020-05-31
Taxation/Social Security Payable
Current
46,808 GBP2021-11-30
22,526 GBP2020-05-31
Other Creditors
Current
757 GBP2021-11-30
1,194 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
169,091 GBP2021-11-30
71,061 GBP2020-05-31
Creditors
Current
401,316 GBP2021-11-30
115,146 GBP2020-05-31
Bank Borrowings
Non-current
35,000 GBP2021-11-30
49,167 GBP2020-05-31
Creditors
Non-current
35,000 GBP2021-11-30
49,167 GBP2020-05-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-11-30
833 GBP2020-05-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-11-30
833 GBP2020-05-31
Bank Borrowings
Non-current, Between two and five year
35,000 GBP2021-11-30
40,000 GBP2020-05-31
Total Borrowings
45,000 GBP2021-11-30
50,000 GBP2020-05-31
Par Value of Share
Class 1 ordinary share
12020-06-01 ~ 2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,250 GBP2021-11-30
134,250 GBP2020-05-31
Between one and five year
537,000 GBP2021-11-30
537,000 GBP2020-05-31
More than five year
1,734,063 GBP2021-11-30
1,935,438 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,405,313 GBP2021-11-30
2,606,688 GBP2020-05-31