Average Number of Employees
682024-01-01 ~ 2024-12-31
552023-01-01 ~ 2023-12-31
Turnover/Revenue
17,396,396 GBP2024-01-01 ~ 2024-12-31
12,484,574 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-276,379 GBP2024-01-01 ~ 2024-12-31
-944,743 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
17,120,017 GBP2024-01-01 ~ 2024-12-31
11,539,831 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-16,331,375 GBP2024-01-01 ~ 2024-12-31
-11,021,159 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
788,642 GBP2024-01-01 ~ 2024-12-31
518,672 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,553 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
790,195 GBP2024-01-01 ~ 2024-12-31
518,672 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
790,195 GBP2024-01-01 ~ 2024-12-31
520,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
301,020 GBP2024-12-31
44,012 GBP2023-12-31
Fixed Assets
301,020 GBP2024-12-31
44,012 GBP2023-12-31
Debtors
Non-current
63,782 GBP2024-12-31
Current
4,392,562 GBP2024-12-31
4,220,909 GBP2023-12-31
Cash at bank and in hand
1,777,351 GBP2024-12-31
1,201,821 GBP2023-12-31
Current Assets
6,233,695 GBP2024-12-31
5,422,730 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,955,407 GBP2023-12-31
Net Current Assets/Liabilities
-2,849,699 GBP2024-12-31
-3,532,677 GBP2023-12-31
Total Assets Less Current Liabilities
-2,548,679 GBP2024-12-31
-3,488,665 GBP2023-12-31
Net Assets/Liabilities
-2,550,181 GBP2024-12-31
-3,500,509 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2023-01-01
Other miscellaneous reserve
160,133 GBP2024-12-31
Retained earnings (accumulated losses)
-2,710,514 GBP2024-12-31
-3,500,709 GBP2023-12-31
-4,021,299 GBP2023-01-01
Equity
-2,550,181 GBP2024-12-31
-3,500,509 GBP2023-12-31
-4,021,099 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
790,195 GBP2024-01-01 ~ 2024-12-31
520,590 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,345,262 GBP2024-01-01 ~ 2024-12-31
7,134,751 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,206,724 GBP2024-01-01 ~ 2024-12-31
907,302 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,879,267 GBP2024-01-01 ~ 2024-12-31
8,290,156 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
197,549 GBP2024-01-01 ~ 2024-12-31
129,668 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
381,937 GBP2024-12-31
189,296 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
542,671 GBP2024-12-31
189,296 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
145,284 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
145,284 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
74,231 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
96,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
219,515 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,651 GBP2024-12-31
Property, Plant & Equipment
Computers
162,422 GBP2024-12-31
44,012 GBP2023-12-31
Other Debtors
Non-current
63,782 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,057,454 GBP2024-12-31
2,817,932 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,731 GBP2024-12-31
13,956 GBP2023-12-31
Other Debtors
Current
6,151 GBP2024-12-31
3,163 GBP2023-12-31
Prepayments/Accrued Income
Current
2,315,226 GBP2024-12-31
1,385,858 GBP2023-12-31
Bank Overdrafts
-2,039 GBP2024-12-31
Cash and Cash Equivalents
1,775,312 GBP2024-12-31
1,201,821 GBP2023-12-31
Bank Overdrafts
Current
2,039 GBP2024-12-31
Bank Borrowings
Current
13,278 GBP2024-12-31
10,648 GBP2023-12-31
Trade Creditors/Trade Payables
Current
136,789 GBP2024-12-31
161,527 GBP2023-12-31
Amounts owed to group undertakings
Current
1,075,829 GBP2024-12-31
3,401,629 GBP2023-12-31
Taxation/Social Security Payable
Current
664,430 GBP2024-12-31
587,588 GBP2023-12-31
Other Creditors
Current
70,599 GBP2024-12-31
117,271 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,120,430 GBP2024-12-31
4,676,744 GBP2023-12-31
Creditors
Current
9,083,394 GBP2024-12-31
8,955,407 GBP2023-12-31
Bank Borrowings
Non-current
1,502 GBP2024-12-31
11,844 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-12-31
20,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
389,578 GBP2024-12-31
242,000 GBP2023-12-31
Between one and five year
699,300 GBP2024-12-31
176,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,088,878 GBP2024-12-31
418,000 GBP2023-12-31