Average Number of Employees
392023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Property, Plant & Equipment
296,472 GBP2023-12-31
352,261 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
296,473 GBP2023-12-31
352,262 GBP2022-12-31
Total Inventories
94,361 GBP2023-12-31
89,935 GBP2022-12-31
Debtors
Current
1,132,330 GBP2023-12-31
471,052 GBP2022-12-31
Cash at bank and in hand
172,132 GBP2023-12-31
93,008 GBP2022-12-31
Current Assets
1,398,823 GBP2023-12-31
653,995 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,093,306 GBP2023-12-31
-1,996,401 GBP2022-12-31
Net Current Assets/Liabilities
-2,694,483 GBP2023-12-31
-1,342,406 GBP2022-12-31
Total Assets Less Current Liabilities
-2,398,010 GBP2023-12-31
-990,144 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-33,540 GBP2023-12-31
-67,959 GBP2022-12-31
Net Assets/Liabilities
-2,431,550 GBP2023-12-31
-1,065,949 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
-2,431,750 GBP2023-12-31
-1,066,149 GBP2022-12-31
Equity
-2,431,550 GBP2023-12-31
-1,065,949 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
468,883 GBP2023-12-31
444,993 GBP2022-12-31
Motor vehicles
48,118 GBP2023-12-31
45,357 GBP2022-12-31
Furniture and fittings
77,538 GBP2023-12-31
66,393 GBP2022-12-31
Other
3,217 GBP2023-12-31
3,217 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
597,756 GBP2023-12-31
559,960 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
139,530 GBP2022-12-31
Motor vehicles
16,890 GBP2022-12-31
Furniture and fittings
49,604 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
207,699 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,619 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
8,464 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
5,859 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
93,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
218,149 GBP2023-12-31
Motor vehicles
25,354 GBP2023-12-31
Furniture and fittings
55,463 GBP2023-12-31
Other
2,318 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,284 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
250,734 GBP2023-12-31
305,463 GBP2022-12-31
Motor vehicles
22,764 GBP2023-12-31
28,467 GBP2022-12-31
Furniture and fittings
22,075 GBP2023-12-31
16,789 GBP2022-12-31
Other
899 GBP2023-12-31
1,542 GBP2022-12-31
Raw materials and consumables
94,361 GBP2023-12-31
89,935 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
631,081 GBP2023-12-31
246,837 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
280,531 GBP2023-12-31
61,937 GBP2022-12-31
Other Debtors
Current
100,709 GBP2023-12-31
41,099 GBP2022-12-31
Prepayments/Accrued Income
Current
120,009 GBP2023-12-31
121,179 GBP2022-12-31
Bank Borrowings
Current
36,827 GBP2023-12-31
33,603 GBP2022-12-31
Trade Creditors/Trade Payables
Current
273,244 GBP2023-12-31
192,508 GBP2022-12-31
Amounts owed to group undertakings
Current
3,613,200 GBP2023-12-31
1,676,540 GBP2022-12-31
Taxation/Social Security Payable
Current
47,844 GBP2023-12-31
40,958 GBP2022-12-31
Other Creditors
Current
30,817 GBP2023-12-31
28,720 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
91,374 GBP2023-12-31
24,072 GBP2022-12-31
Creditors
Current
4,093,306 GBP2023-12-31
1,996,401 GBP2022-12-31
Bank Borrowings
Non-current
33,540 GBP2023-12-31
67,959 GBP2022-12-31
Current, Amounts falling due within one year
36,827 GBP2023-12-31
33,603 GBP2022-12-31
Non-current, Between one and two years
33,540 GBP2023-12-31
33,603 GBP2022-12-31
Non-current, Between two and five year
34,356 GBP2022-12-31
Total Borrowings
70,367 GBP2023-12-31
101,562 GBP2022-12-31