Average Number of Employees
372024-01-01 ~ 2024-12-31
392023-01-01 ~ 2023-12-31
Property, Plant & Equipment
214,331 GBP2024-12-31
296,472 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
214,332 GBP2024-12-31
296,473 GBP2023-12-31
Total Inventories
70,493 GBP2024-12-31
94,361 GBP2023-12-31
Debtors
Current
931,661 GBP2024-12-31
1,132,330 GBP2023-12-31
Cash at bank and in hand
272,376 GBP2024-12-31
172,132 GBP2023-12-31
Current Assets
1,274,530 GBP2024-12-31
1,398,823 GBP2023-12-31
Net Current Assets/Liabilities
-3,650,786 GBP2024-12-31
-2,694,483 GBP2023-12-31
Total Assets Less Current Liabilities
-3,436,454 GBP2024-12-31
-2,398,010 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-33,540 GBP2023-12-31
Net Assets/Liabilities
-3,444,271 GBP2024-12-31
-2,431,550 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Retained earnings (accumulated losses)
-3,444,471 GBP2024-12-31
-2,431,750 GBP2023-12-31
Equity
-3,444,271 GBP2024-12-31
-2,431,550 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
404,221 GBP2024-12-31
468,883 GBP2023-12-31
Motor vehicles
52,481 GBP2024-12-31
48,118 GBP2023-12-31
Furniture and fittings
86,082 GBP2024-12-31
77,538 GBP2023-12-31
Other
3,217 GBP2024-12-31
3,217 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
546,001 GBP2024-12-31
597,756 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-104,674 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-19,704 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-128,361 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
218,149 GBP2023-12-31
Motor vehicles
25,354 GBP2023-12-31
Furniture and fittings
55,463 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
301,284 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
65,257 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
6,962 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
79,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-33,984 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,636 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
249,422 GBP2024-12-31
Motor vehicles
20,692 GBP2024-12-31
Furniture and fittings
58,595 GBP2024-12-31
Other
2,961 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
331,670 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
154,799 GBP2024-12-31
250,734 GBP2023-12-31
Motor vehicles
31,789 GBP2024-12-31
22,764 GBP2023-12-31
Furniture and fittings
27,487 GBP2024-12-31
22,075 GBP2023-12-31
Other
256 GBP2024-12-31
899 GBP2023-12-31
Raw materials and consumables
70,493 GBP2024-12-31
94,361 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
637,833 GBP2024-12-31
631,081 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
121,592 GBP2024-12-31
280,531 GBP2023-12-31
Other Debtors
Current
49,567 GBP2024-12-31
100,709 GBP2023-12-31
Prepayments/Accrued Income
Current
122,669 GBP2024-12-31
120,009 GBP2023-12-31
Bank Borrowings
Current
31,270 GBP2024-12-31
36,827 GBP2023-12-31
Trade Creditors/Trade Payables
Current
194,752 GBP2024-12-31
273,244 GBP2023-12-31
Amounts owed to group undertakings
Current
4,463,135 GBP2024-12-31
3,613,200 GBP2023-12-31
Taxation/Social Security Payable
Current
50,725 GBP2024-12-31
47,844 GBP2023-12-31
Other Creditors
Current
133,719 GBP2024-12-31
30,817 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
51,715 GBP2024-12-31
91,374 GBP2023-12-31
Creditors
Current
4,925,316 GBP2024-12-31
4,093,306 GBP2023-12-31
Bank Borrowings
Non-current
7,817 GBP2024-12-31
33,540 GBP2023-12-31
Non-current, Between one and two years
33,540 GBP2023-12-31
Total Borrowings
39,087 GBP2024-12-31
70,367 GBP2023-12-31