Average Number of Employees
662024-02-01 ~ 2025-01-31
552023-02-01 ~ 2024-01-31
Turnover/Revenue
10,930,016 GBP2024-02-01 ~ 2025-01-31
7,340,630 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-1,784,058 GBP2024-02-01 ~ 2025-01-31
-834,968 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
9,145,958 GBP2024-02-01 ~ 2025-01-31
6,505,662 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-8,766,018 GBP2024-02-01 ~ 2025-01-31
-7,181,541 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
464,816 GBP2024-02-01 ~ 2025-01-31
-672,923 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
5,401 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
325,074 GBP2024-02-01 ~ 2025-01-31
-857,383 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
-5,015,224 GBP2025-01-31
-5,900,623 GBP2024-01-31
-5,453,549 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
685,399 GBP2024-02-01 ~ 2025-01-31
-447,074 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
200,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
39,046 GBP2025-01-31
51,054 GBP2024-01-31
Fixed Assets - Investments
160,000 GBP2025-01-31
300,000 GBP2024-01-31
Fixed Assets
199,046 GBP2025-01-31
351,054 GBP2024-01-31
Debtors
Current
6,313,852 GBP2025-01-31
5,898,746 GBP2024-01-31
Cash at bank and in hand
1,519,734 GBP2025-01-31
657,949 GBP2024-01-31
Current Assets
7,833,586 GBP2025-01-31
6,556,695 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-9,195,561 GBP2025-01-31
Net Current Assets/Liabilities
-1,361,975 GBP2025-01-31
-1,900,710 GBP2024-01-31
Total Assets Less Current Liabilities
-1,162,929 GBP2025-01-31
-1,549,656 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-141,912 GBP2025-01-31
Net Assets/Liabilities
-1,304,841 GBP2025-01-31
-2,190,240 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
Share premium
3,710,381 GBP2025-01-31
3,710,381 GBP2024-01-31
Equity
-1,304,841 GBP2025-01-31
-2,190,240 GBP2024-01-31
Profit/Loss
685,399 GBP2024-02-01 ~ 2025-01-31
-447,074 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
33,821 GBP2024-02-01 ~ 2025-01-31
14,833 GBP2023-02-01 ~ 2024-01-31
Cash and Cash Equivalents
1,519,734 GBP2025-01-31
657,949 GBP2024-01-31
665,942 GBP2023-02-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-02-01 ~ 2025-01-31
Computers
332024-02-01 ~ 2025-01-31
Audit Fees/Expenses
28,000 GBP2024-02-01 ~ 2025-01-31
27,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
5,269,207 GBP2024-02-01 ~ 2025-01-31
4,039,219 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
594,477 GBP2024-02-01 ~ 2025-01-31
487,515 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
5,933,692 GBP2024-02-01 ~ 2025-01-31
4,585,128 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
407,314 GBP2024-02-01 ~ 2025-01-31
425,886 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,077 GBP2024-02-01 ~ 2025-01-31
4,574 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
81,269 GBP2024-02-01 ~ 2025-01-31
-206,029 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
114,307 GBP2025-01-31
95,991 GBP2024-01-31
Computers
748 GBP2025-01-31
748 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
115,055 GBP2025-01-31
96,739 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
-5,174 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
44,971 GBP2024-01-31
Computers
714 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
45,685 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
33,786 GBP2024-02-01 ~ 2025-01-31
Computers, Owned/Freehold
34 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
33,820 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,496 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
75,261 GBP2025-01-31
Computers
748 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,009 GBP2025-01-31
Property, Plant & Equipment
Office equipment
39,046 GBP2025-01-31
51,020 GBP2024-01-31
Computers
34 GBP2024-01-31
Investments in Subsidiaries
160,000 GBP2025-01-31
300,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,791,810 GBP2025-01-31
1,528,253 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
10,461 GBP2025-01-31
Other Debtors
Current
86,985 GBP2025-01-31
95,836 GBP2024-01-31
Prepayments/Accrued Income
Current
3,956,538 GBP2025-01-31
3,659,183 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
270,634 GBP2025-01-31
421,127 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
197,424 GBP2025-01-31
194,347 GBP2024-01-31
Bank Borrowings
Current
531,972 GBP2025-01-31
512,467 GBP2024-01-31
Trade Creditors/Trade Payables
Current
460,607 GBP2025-01-31
487,645 GBP2024-01-31
Amounts owed to group undertakings
Current
284,693 GBP2024-01-31
Taxation/Social Security Payable
Current
602,242 GBP2025-01-31
695,621 GBP2024-01-31
Other Creditors
Current
222,796 GBP2025-01-31
250,635 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
7,377,944 GBP2025-01-31
6,226,344 GBP2024-01-31
Creditors
Current
9,195,561 GBP2025-01-31
8,457,405 GBP2024-01-31
Bank Borrowings
Non-current
141,912 GBP2025-01-31
640,584 GBP2024-01-31
Current, Amounts falling due within one year
531,972 GBP2025-01-31
Non-current, Between two and five year
128,117 GBP2024-01-31
Total Borrowings
673,884 GBP2025-01-31
1,153,051 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
164,714 shares2025-01-31
164,316 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.000012024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
63,966 shares2025-01-31
63,966 shares2024-01-31
Par Value of Share
Class 2 ordinary share
0.000012024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,537 GBP2025-01-31
238,449 GBP2024-01-31
Between one and five year
559,865 GBP2025-01-31
642,694 GBP2024-01-31
More than five year
9,493 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
773,402 GBP2025-01-31
890,636 GBP2024-01-31