Administrative Expenses
-1,008,748 GBP2024-07-01 ~ 2025-06-30
-657,878 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
12,538 GBP2024-07-01 ~ 2025-06-30
23,086 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-79,319 GBP2024-07-01 ~ 2025-06-30
244,652 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-86,492 GBP2024-07-01 ~ 2025-06-30
258,680 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
5,860,180 GBP2025-06-30
6,321,484 GBP2024-06-30
Debtors
996,303 GBP2025-06-30
1,440,123 GBP2024-06-30
Cash at bank and in hand
468,380 GBP2025-06-30
384,579 GBP2024-06-30
Current Assets
1,464,683 GBP2025-06-30
1,824,702 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-2,495,726 GBP2025-06-30
-2,368,237 GBP2024-06-30
Net Current Assets/Liabilities
-1,031,043 GBP2025-06-30
-543,535 GBP2024-06-30
Total Assets Less Current Liabilities
4,829,137 GBP2025-06-30
5,777,949 GBP2024-06-30
Net Assets/Liabilities
4,456,181 GBP2025-06-30
5,414,673 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
4,456,081 GBP2025-06-30
5,414,573 GBP2024-06-30
5,155,893 GBP2023-06-30
Equity
4,456,181 GBP2025-06-30
5,414,673 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-86,492 GBP2024-07-01 ~ 2025-06-30
258,680 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-872,000 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,173 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,087,270 GBP2025-06-30
9,998,095 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-226,660 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,227,090 GBP2025-06-30
3,676,611 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
639,835 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-89,356 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
5,860,180 GBP2025-06-30
6,321,484 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
112,531 GBP2025-06-30
88,004 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
87,609 GBP2025-06-30
87,137 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
333,511 GBP2025-06-30
872,000 GBP2024-06-30
Other Debtors
Current
0 GBP2025-06-30
1,434 GBP2024-06-30
Prepayments/Accrued Income
Current
462,652 GBP2025-06-30
391,548 GBP2024-06-30
Trade Creditors/Trade Payables
Current
65,193 GBP2025-06-30
60,673 GBP2024-06-30
Amounts owed to group undertakings
Current
2,265,597 GBP2025-06-30
2,185,608 GBP2024-06-30
Other Taxation & Social Security Payable
Current
47,133 GBP2025-06-30
0 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
117,803 GBP2025-06-30
121,956 GBP2024-06-30
Creditors
Current
2,495,726 GBP2025-06-30
2,368,237 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,649 GBP2025-06-30
34,008 GBP2024-06-30
Between two and five year
204,202 GBP2025-06-30
0 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
259,851 GBP2025-06-30
34,008 GBP2024-06-30
Average Number of Employees
02024-07-01 ~ 2025-06-30