Cost of Sales
-9,453,934 GBP2022-11-01 ~ 2023-10-31
-8,694,580 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-9,614,164 GBP2022-11-01 ~ 2023-10-31
-10,574,247 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-2,524,256 GBP2022-11-01 ~ 2023-10-31
-4,273,303 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-11-01 ~ 2023-10-31
0 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-2,524,256 GBP2022-11-01 ~ 2023-10-31
-4,273,303 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Other
442,500 GBP2023-10-31
364,838 GBP2022-10-31
Property, Plant & Equipment
61,667 GBP2023-10-31
104,419 GBP2022-10-31
Fixed Assets
504,167 GBP2023-10-31
469,257 GBP2022-10-31
Debtors
1,798,441 GBP2023-10-31
1,740,165 GBP2022-10-31
Cash at bank and in hand
671,964 GBP2023-10-31
2,723,822 GBP2022-10-31
Current Assets
7,064,814 GBP2023-10-31
9,217,751 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-3,275,409 GBP2023-10-31
-5,134,062 GBP2022-10-31
Net Current Assets/Liabilities
3,789,405 GBP2023-10-31
4,083,689 GBP2022-10-31
Total Assets Less Current Liabilities
4,293,572 GBP2023-10-31
4,552,946 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-1,240,473 GBP2023-10-31
0 GBP2022-10-31
Net Assets/Liabilities
3,053,099 GBP2023-10-31
4,552,946 GBP2022-10-31
Equity
Called up share capital
587 GBP2023-10-31
581 GBP2022-10-31
481 GBP2021-10-31
Share premium
21,783,885 GBP2023-10-31
21,500,432 GBP2022-10-31
13,646,382 GBP2021-10-31
Other miscellaneous reserve
706,173 GBP2023-10-31
765,223 GBP2022-10-31
Retained earnings (accumulated losses)
-20,237,546 GBP2023-10-31
-17,713,290 GBP2022-10-31
-13,439,987 GBP2021-10-31
Equity
3,053,099 GBP2023-10-31
4,552,946 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-2,524,256 GBP2022-11-01 ~ 2023-10-31
-4,273,303 GBP2021-11-01 ~ 2022-10-31
Issue of Equity Instruments
Called up share capital
5 GBP2022-11-01 ~ 2023-10-31
100 GBP2021-11-01 ~ 2022-10-31
Issue of Equity Instruments
283,458 GBP2022-11-01 ~ 2023-10-31
7,854,150 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
14,000 GBP2022-11-01 ~ 2023-10-31
0 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
462022-11-01 ~ 2023-10-31
392021-11-01 ~ 2022-10-31
Wages/Salaries
2,433,068 GBP2022-11-01 ~ 2023-10-31
2,570,637 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,865 GBP2022-11-01 ~ 2023-10-31
51,866 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,802,729 GBP2022-11-01 ~ 2023-10-31
2,901,381 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
343,153 GBP2022-11-01 ~ 2023-10-31
375,843 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
908,473 GBP2023-10-31
668,473 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
240,015 GBP2023-10-31
239,080 GBP2022-10-31
Computers
178,904 GBP2023-10-31
165,878 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
418,919 GBP2023-10-31
404,958 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
-3,935 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-3,935 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
209,662 GBP2023-10-31
175,197 GBP2022-10-31
Computers
147,590 GBP2023-10-31
125,342 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
357,252 GBP2023-10-31
300,539 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,465 GBP2022-11-01 ~ 2023-10-31
Computers
23,218 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,683 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
-970 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-970 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
30,353 GBP2023-10-31
63,883 GBP2022-10-31
Computers
31,314 GBP2023-10-31
40,536 GBP2022-10-31
Finished Goods/Goods for Resale
4,594,409 GBP2023-10-31
4,753,764 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
310,881 GBP2023-10-31
290,061 GBP2022-10-31
Other Debtors
Current
1,195,374 GBP2023-10-31
1,264,473 GBP2022-10-31
Prepayments/Accrued Income
Current
292,186 GBP2023-10-31
185,631 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,798,441 GBP2023-10-31
1,740,165 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
218,750 GBP2023-10-31
0 GBP2022-10-31
Other Remaining Borrowings
Current
284,130 GBP2023-10-31
1,740,487 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,806,151 GBP2023-10-31
1,947,838 GBP2022-10-31
Other Taxation & Social Security Payable
Current
325,208 GBP2023-10-31
611,700 GBP2022-10-31
Other Creditors
Current
326,898 GBP2023-10-31
306,452 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
314,272 GBP2023-10-31
527,585 GBP2022-10-31
Creditors
Current
3,275,409 GBP2023-10-31
5,134,062 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
1,240,473 GBP2023-10-31
0 GBP2022-10-31
Bank Borrowings
1,459,223 GBP2023-10-31
0 GBP2022-10-31
Total Borrowings
1,743,353 GBP2023-10-31
1,740,487 GBP2022-10-31
Current
502,880 GBP2023-10-31
1,740,487 GBP2022-10-31
Non-current
1,240,473 GBP2023-10-31
0 GBP2022-10-31
Equity
Called up share capital
587 GBP2023-10-31
581 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
138,724 GBP2023-10-31
184,965 GBP2022-10-31
Between two and five year
0 GBP2023-10-31
138,724 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138,724 GBP2023-10-31
323,689 GBP2022-10-31