Average Number of Employees
22022-03-31 ~ 2023-03-30
22021-03-31 ~ 2022-03-30
Property, Plant & Equipment
10,040,964 GBP2023-03-30
10,767,948 GBP2022-03-30
Fixed Assets
10,040,964 GBP2023-03-30
10,767,948 GBP2022-03-30
Total Inventories
12,000 GBP2023-03-30
590,005 GBP2022-03-30
Debtors
Current
1,859,616 GBP2023-03-30
1,972,063 GBP2022-03-30
Cash at bank and in hand
1,347 GBP2023-03-30
454 GBP2022-03-30
Current Assets
1,872,963 GBP2023-03-30
2,562,522 GBP2022-03-30
Creditors
Current, Amounts falling due within one year
-8,549,283 GBP2023-03-30
-9,818,900 GBP2022-03-30
Net Current Assets/Liabilities
-6,676,320 GBP2023-03-30
-7,256,378 GBP2022-03-30
Total Assets Less Current Liabilities
3,364,644 GBP2023-03-30
3,511,570 GBP2022-03-30
Creditors
Non-current, Amounts falling due after one year
-125,264 GBP2023-03-30
-45,663 GBP2022-03-30
Net Assets/Liabilities
3,184,827 GBP2023-03-30
3,382,022 GBP2022-03-30
Equity
Called up share capital
100 GBP2023-03-30
100 GBP2022-03-30
Revaluation reserve
159,700 GBP2022-03-30
Retained earnings (accumulated losses)
3,184,727 GBP2023-03-30
3,222,222 GBP2022-03-30
Equity
3,184,827 GBP2023-03-30
3,382,022 GBP2022-03-30
Property, Plant & Equipment - Gross Cost
Buildings
9,964,307 GBP2023-03-30
10,525,000 GBP2022-03-30
Plant and equipment
74,523 GBP2023-03-30
74,523 GBP2022-03-30
Motor vehicles
299,899 GBP2023-03-30
180,236 GBP2022-03-30
Furniture and fittings
67,663 GBP2023-03-30
65,521 GBP2022-03-30
Office equipment
15,331 GBP2023-03-30
9,264 GBP2022-03-30
Property, Plant & Equipment - Gross Cost
10,421,723 GBP2023-03-30
10,854,544 GBP2022-03-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-196,827 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals
-546,827 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-212,935 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,757 GBP2022-03-30
Motor vehicles
51,947 GBP2022-03-30
Furniture and fittings
14,469 GBP2022-03-30
Office equipment
8,423 GBP2022-03-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
86,596 GBP2022-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,631 GBP2022-03-31 ~ 2023-03-30
Motor vehicles, Owned/Freehold
54,756 GBP2022-03-31 ~ 2023-03-30
Furniture and fittings, Owned/Freehold
16,648 GBP2022-03-31 ~ 2023-03-30
Office equipment, Owned/Freehold
1,065 GBP2022-03-31 ~ 2023-03-30
Owned/Freehold
91,100 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,244 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,244 GBP2022-03-31 ~ 2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,388 GBP2023-03-30
Motor vehicles
95,459 GBP2023-03-30
Furniture and fittings
31,117 GBP2023-03-30
Office equipment
9,488 GBP2023-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,759 GBP2023-03-30
Property, Plant & Equipment
Buildings
9,750,000 GBP2023-03-30
10,525,000 GBP2022-03-30
Plant and equipment
44,135 GBP2023-03-30
62,766 GBP2022-03-30
Motor vehicles
204,440 GBP2023-03-30
128,289 GBP2022-03-30
Furniture and fittings
36,546 GBP2023-03-30
51,052 GBP2022-03-30
Office equipment
5,843 GBP2023-03-30
841 GBP2022-03-30
Land and buildings
9,750,000 GBP2023-03-30
10,525,000 GBP2022-03-30
Value of work in progress
150,665 GBP2022-03-30
Finished Goods/Goods for Resale
12,000 GBP2023-03-30
439,340 GBP2022-03-30
Trade Debtors/Trade Receivables
Current
896 GBP2022-03-30
Amounts Owed by Group Undertakings
Current
1,237,480 GBP2023-03-30
1,676,839 GBP2022-03-30
Other Debtors
Current
557,019 GBP2023-03-30
218,995 GBP2022-03-30
Prepayments/Accrued Income
Current
65,117 GBP2023-03-30
75,333 GBP2022-03-30
Bank Borrowings
Current
7,147,892 GBP2023-03-30
8,218,305 GBP2022-03-30
Trade Creditors/Trade Payables
Current
19,847 GBP2023-03-30
90,206 GBP2022-03-30
Amounts owed to group undertakings
Current
706,131 GBP2023-03-30
462,553 GBP2022-03-30
Corporation Tax Payable
Current
279,095 GBP2023-03-30
130,640 GBP2022-03-30
Finance Lease Liabilities - Total Present Value
Current
30,372 GBP2023-03-30
580,129 GBP2022-03-30
Other Creditors
Current
365,858 GBP2023-03-30
322,767 GBP2022-03-30
Accrued Liabilities/Deferred Income
Current
88 GBP2023-03-30
14,300 GBP2022-03-30
Creditors
Current
8,549,283 GBP2023-03-30
9,818,900 GBP2022-03-30
Finance Lease Liabilities - Total Present Value
Non-current
125,264 GBP2023-03-30
45,663 GBP2022-03-30
Creditors
Non-current
125,264 GBP2023-03-30
45,663 GBP2022-03-30
Net Deferred Tax Liability/Asset
-54,553 GBP2023-03-30
-83,885 GBP2022-03-30
-69,404 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,903 GBP2022-03-31 ~ 2023-03-30
7,268 GBP2021-03-31 ~ 2022-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
-54,553 GBP2023-03-30
-30,651 GBP2022-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-30
100 shares2022-03-30
Par Value of Share
Class 1 ordinary share
1.002022-03-31 ~ 2023-03-30