Average Number of Employees
52023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Intangible Assets
517,974 GBP2023-12-31
655,700 GBP2022-12-31
Property, Plant & Equipment
21,079 GBP2023-12-31
28,877 GBP2022-12-31
Fixed Assets
539,053 GBP2023-12-31
684,577 GBP2022-12-31
Total Inventories
5,343 GBP2023-12-31
3,710 GBP2022-12-31
Debtors
Current
3,329,959 GBP2023-12-31
3,449,471 GBP2022-12-31
Cash at bank and in hand
36,622 GBP2023-12-31
318,445 GBP2022-12-31
Current Assets
3,371,924 GBP2023-12-31
3,771,626 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,865,288 GBP2023-12-31
-5,191,110 GBP2022-12-31
Net Current Assets/Liabilities
-493,364 GBP2023-12-31
-1,419,484 GBP2022-12-31
Total Assets Less Current Liabilities
45,689 GBP2023-12-31
-734,907 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,753,887 GBP2023-12-31
Net Assets/Liabilities
-1,708,198 GBP2023-12-31
-734,907 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
100,999 GBP2023-12-31
100,999 GBP2022-12-31
Retained earnings (accumulated losses)
-1,809,198 GBP2023-12-31
-835,907 GBP2022-12-31
Equity
-1,708,198 GBP2023-12-31
-734,907 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,527,766 GBP2023-12-31
1,448,860 GBP2022-12-31
Intangible Assets - Gross Cost
1,532,304 GBP2023-12-31
1,453,398 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,012,099 GBP2023-12-31
795,861 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,014,331 GBP2023-12-31
797,698 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
216,633 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
515,667 GBP2023-12-31
652,999 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,520 GBP2023-12-31
36,520 GBP2022-12-31
Computers
143,023 GBP2023-12-31
143,322 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
216,373 GBP2023-12-31
216,672 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
26,400 GBP2022-12-31
Computers
124,565 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
187,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,967 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
5,532 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
7,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
28,367 GBP2023-12-31
Computers
130,097 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,294 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,153 GBP2023-12-31
10,120 GBP2022-12-31
Computers
12,926 GBP2023-12-31
18,757 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,555 GBP2023-12-31
115,667 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,168,296 GBP2023-12-31
3,164,309 GBP2022-12-31
Other Debtors
Current
38,600 GBP2023-12-31
12,444 GBP2022-12-31
Prepayments/Accrued Income
Current
70,072 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
120,508 GBP2023-12-31
86,979 GBP2022-12-31
Trade Creditors/Trade Payables
Current
12,545 GBP2023-12-31
178,831 GBP2022-12-31
Amounts owed to group undertakings
Current
3,739,949 GBP2023-12-31
4,383,853 GBP2022-12-31
Taxation/Social Security Payable
Current
304,478 GBP2022-12-31
Other Creditors
Current
22,880 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
112,794 GBP2023-12-31
301,068 GBP2022-12-31
Creditors
Current
3,865,288 GBP2023-12-31
5,191,110 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,753,887 GBP2023-12-31
Creditors
Non-current
1,753,887 GBP2023-12-31
Net Deferred Tax Liability/Asset
120,508 GBP2023-12-31
86,979 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,529 GBP2023-01-01 ~ 2023-12-31