Average Number of Employees
162023-05-25 ~ 2023-12-31
172023-01-01 ~ 2023-05-24
Property, Plant & Equipment
18,428 GBP2023-12-31
12,465 GBP2023-05-24
Fixed Assets
18,428 GBP2023-12-31
12,465 GBP2023-05-24
Total Inventories
2,084,086 GBP2023-12-31
2,306,272 GBP2023-05-24
Debtors
Current
1,569,721 GBP2023-12-31
1,870,187 GBP2023-05-24
Cash at bank and in hand
520,080 GBP2023-12-31
172,308 GBP2023-05-24
Current Assets
4,173,887 GBP2023-12-31
4,348,767 GBP2023-05-24
Creditors
Current, Amounts falling due within one year
-1,910,001 GBP2023-12-31
-2,261,783 GBP2023-05-24
Net Current Assets/Liabilities
2,263,886 GBP2023-12-31
2,086,984 GBP2023-05-24
Total Assets Less Current Liabilities
2,282,314 GBP2023-12-31
2,099,449 GBP2023-05-24
Net Assets/Liabilities
2,279,335 GBP2023-12-31
2,096,215 GBP2023-05-24
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2023-05-24
Retained earnings (accumulated losses)
2,279,135 GBP2023-12-31
2,096,015 GBP2023-05-24
Equity
2,279,335 GBP2023-12-31
2,096,215 GBP2023-05-24
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-05-25 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
53,469 GBP2023-12-31
61,766 GBP2023-05-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
49,301 GBP2023-05-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,747 GBP2023-05-25 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
35,041 GBP2023-12-31
Property, Plant & Equipment
Office equipment
18,428 GBP2023-12-31
12,465 GBP2023-05-24
Raw materials and consumables
2,083,452 GBP2023-12-31
2,280,935 GBP2023-05-24
Value of work in progress
634 GBP2023-12-31
25,337 GBP2023-05-24
Trade Debtors/Trade Receivables
Current
1,559,571 GBP2023-12-31
1,832,162 GBP2023-05-24
Other Debtors
Current
2,368 GBP2023-05-24
Prepayments/Accrued Income
Current
10,150 GBP2023-12-31
35,657 GBP2023-05-24
Bank Overdrafts
-133 GBP2023-12-31
Cash and Cash Equivalents
519,947 GBP2023-12-31
172,308 GBP2023-05-24
Bank Overdrafts
Current
133 GBP2023-12-31
Trade Creditors/Trade Payables
Current
804,103 GBP2023-12-31
1,048,879 GBP2023-05-24
Amounts owed to group undertakings
Current
848,120 GBP2023-12-31
810,606 GBP2023-05-24
Corporation Tax Payable
Current
64,722 GBP2023-12-31
252,869 GBP2023-05-24
Taxation/Social Security Payable
Current
110,575 GBP2023-12-31
115,969 GBP2023-05-24
Other Creditors
Current
13,050 GBP2023-12-31
15,204 GBP2023-05-24
Accrued Liabilities/Deferred Income
Current
69,298 GBP2023-12-31
18,256 GBP2023-05-24
Creditors
Current
1,910,001 GBP2023-12-31
2,261,783 GBP2023-05-24
Net Deferred Tax Liability/Asset
-2,979 GBP2023-12-31
-3,234 GBP2023-05-24
-3,234 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
255 GBP2023-05-25 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,607 GBP2023-12-31
-3,234 GBP2023-05-24
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
200 shares2023-05-24
Par Value of Share
Class 1 ordinary share
1.002023-05-25 ~ 2023-12-31