Turnover/Revenue
4,672,007 GBP2024-01-01 ~ 2024-12-31
4,843,835 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,284,787 GBP2024-01-01 ~ 2024-12-31
-2,936,990 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,387,220 GBP2024-01-01 ~ 2024-12-31
1,906,845 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,276,081 GBP2024-01-01 ~ 2024-12-31
-14,705,119 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,850,528 GBP2024-01-01 ~ 2024-12-31
-12,195,919 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
36,445 GBP2024-01-01 ~ 2024-12-31
142,206 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-340,578 GBP2024-01-01 ~ 2024-12-31
-57,115 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,254,073 GBP2024-01-01 ~ 2024-12-31
-12,313,760 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,492,304 GBP2024-01-01 ~ 2024-12-31
-11,535,821 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
107,384 GBP2024-12-31
158,954 GBP2023-12-31
Property, Plant & Equipment
38,282 GBP2024-12-31
84,811 GBP2023-12-31
Fixed Assets - Investments
22,120 GBP2023-12-31
Fixed Assets
145,666 GBP2024-12-31
265,885 GBP2023-12-31
Debtors
1,786,311 GBP2024-12-31
2,361,688 GBP2023-12-31
Cash at bank and in hand
1,205,973 GBP2024-12-31
3,750,134 GBP2023-12-31
Current Assets
2,992,284 GBP2024-12-31
6,111,822 GBP2023-12-31
Net Current Assets/Liabilities
1,218,784 GBP2024-12-31
2,847,294 GBP2023-12-31
Total Assets Less Current Liabilities
1,364,450 GBP2024-12-31
3,113,179 GBP2023-12-31
Creditors
Non-current
-4,001,223 GBP2024-12-31
-3,502,932 GBP2023-12-31
Net Assets/Liabilities
-2,636,773 GBP2024-12-31
-389,753 GBP2023-12-31
Equity
Called up share capital
59,591 GBP2024-12-31
59,544 GBP2023-12-31
59,429 GBP2022-12-31
Share premium
66,835,937 GBP2024-12-31
66,835,513 GBP2023-12-31
66,833,501 GBP2022-12-31
Retained earnings (accumulated losses)
-69,532,301 GBP2024-12-31
-67,284,810 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,247,491 GBP2024-01-01 ~ 2024-12-31
-10,986,276 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
35,601 GBP2024-01-01 ~ 2024-12-31
53,344 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Current Tax for the Period
-781,240 GBP2024-01-01 ~ 2024-12-31
-900,058 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-813,518 GBP2024-01-01 ~ 2024-12-31
-2,896,196 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
259,274 GBP2024-12-31
259,274 GBP2023-12-31
Intangible Assets
Other
107,384 GBP2024-12-31
158,954 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,511 GBP2024-12-31
27,511 GBP2023-12-31
Computers
429,239 GBP2024-12-31
444,968 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
456,750 GBP2024-12-31
472,479 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-15,729 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,729 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,878 GBP2024-12-31
26,029 GBP2023-12-31
Computers
391,590 GBP2024-12-31
361,639 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,468 GBP2024-12-31
387,668 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
849 GBP2024-01-01 ~ 2024-12-31
Computers
34,752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,601 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
633 GBP2024-12-31
1,482 GBP2023-12-31
Computers
37,649 GBP2024-12-31
83,329 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
22,120 GBP2024-12-31
22,120 GBP2023-12-31
Investments in Subsidiaries
22,120 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
788,090 GBP2024-12-31
492,034 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,341,771 GBP2024-12-31
677,756 GBP2023-12-31
Amounts owed to group undertakings
Current
780,659 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,155 GBP2024-12-31
276,123 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,001,223 GBP2024-12-31
3,502,932 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,848,456 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,338,318 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,316,000 shares2024-12-31
Class 4 ordinary share
25,087,820 shares2024-12-31