Intangible Assets
699,963 GBP2024-12-31
619,548 GBP2023-12-31
Property, Plant & Equipment
39,145 GBP2024-12-31
48,784 GBP2023-12-31
Fixed Assets
739,108 GBP2024-12-31
668,332 GBP2023-12-31
Debtors
511,674 GBP2024-12-31
452,556 GBP2023-12-31
Cash at bank and in hand
762,279 GBP2024-12-31
1,336,474 GBP2023-12-31
Current Assets
1,273,953 GBP2024-12-31
1,789,030 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,261,070 GBP2024-12-31
-1,112,659 GBP2023-12-31
Net Current Assets/Liabilities
12,883 GBP2024-12-31
676,371 GBP2023-12-31
Total Assets Less Current Liabilities
751,991 GBP2024-12-31
1,344,703 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-890,857 GBP2024-12-31
Net Assets/Liabilities
-138,866 GBP2024-12-31
-85,969 GBP2023-12-31
Equity
Called up share capital
6,229 GBP2024-12-31
6,229 GBP2023-12-31
Share premium
11,325,450 GBP2024-12-31
11,325,450 GBP2023-12-31
Retained earnings (accumulated losses)
-11,470,545 GBP2024-12-31
-11,417,648 GBP2023-12-31
Equity
-138,866 GBP2024-12-31
-85,969 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
4,257,063 GBP2024-12-31
3,756,850 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
3,557,100 GBP2024-12-31
3,137,302 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
419,798 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
699,963 GBP2024-12-31
619,548 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,605 GBP2024-12-31
5,605 GBP2023-12-31
Other
161,421 GBP2024-12-31
145,338 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
273,331 GBP2024-12-31
257,248 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-2,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,233 GBP2024-12-31
3,293 GBP2023-12-31
Other
126,168 GBP2024-12-31
103,923 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,186 GBP2024-12-31
208,464 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
940 GBP2024-01-01 ~ 2024-12-31
Other
22,990 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,467 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-745 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,372 GBP2024-12-31
2,312 GBP2023-12-31
Other
35,253 GBP2024-12-31
41,415 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
151,427 GBP2024-12-31
239,381 GBP2023-12-31
Other Debtors
Current
52,978 GBP2024-12-31
47,278 GBP2023-12-31
Prepayments/Accrued Income
Current
111,250 GBP2024-12-31
101,433 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
315,655 GBP2024-12-31
388,092 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
580,000 GBP2024-12-31
580,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
223,478 GBP2024-12-31
70,450 GBP2023-12-31
Other Taxation & Social Security Payable
Current
154,346 GBP2024-12-31
161,533 GBP2023-12-31
Other Creditors
Current
60,691 GBP2024-12-31
60,123 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,232 GBP2024-12-31
81,020 GBP2023-12-31
Creditors
Current
1,261,070 GBP2024-12-31
1,112,659 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
890,857 GBP2024-12-31
1,430,672 GBP2023-12-31
Bank Borrowings
1,470,857 GBP2024-12-31
2,010,672 GBP2023-12-31
Total Borrowings
Current
580,000 GBP2024-12-31
580,000 GBP2023-12-31
Non-current
890,857 GBP2024-12-31
1,430,672 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,750 GBP2024-12-31