Intangible Assets
1,001,039 GBP2023-05-31
925,043 GBP2022-05-31
Property, Plant & Equipment
329 GBP2023-05-31
4,931 GBP2022-05-31
Fixed Assets
1,001,368 GBP2023-05-31
929,974 GBP2022-05-31
Debtors
3,182 GBP2023-05-31
9,459 GBP2022-05-31
Cash at bank and in hand
1,110 GBP2023-05-31
70 GBP2022-05-31
Current Assets
4,292 GBP2023-05-31
9,529 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-921,000 GBP2023-05-31
-575,671 GBP2022-05-31
Net Current Assets/Liabilities
-916,708 GBP2023-05-31
-566,142 GBP2022-05-31
Total Assets Less Current Liabilities
84,660 GBP2023-05-31
363,832 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-30,490 GBP2023-05-31
-170,788 GBP2022-05-31
Net Assets/Liabilities
54,170 GBP2023-05-31
193,044 GBP2022-05-31
Equity
Called up share capital
336 GBP2023-05-31
336 GBP2022-05-31
Share premium
534,964 GBP2023-05-31
534,964 GBP2022-05-31
Retained earnings (accumulated losses)
-481,130 GBP2023-05-31
-342,256 GBP2022-05-31
Equity
54,170 GBP2023-05-31
193,044 GBP2022-05-31
Average Number of Employees
32022-06-01 ~ 2023-05-31
32021-06-01 ~ 2022-05-31
Director Remuneration
102,626 GBP2022-06-01 ~ 2023-05-31
102,626 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Development expenditure
1,364,296 GBP2023-05-31
1,171,182 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
363,257 GBP2023-05-31
246,139 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
117,118 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Development expenditure
1,001,039 GBP2023-05-31
925,043 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
46,383 GBP2023-05-31
46,383 GBP2022-05-31
Other
16,406 GBP2023-05-31
16,825 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
62,789 GBP2023-05-31
63,208 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2022-06-01 ~ 2023-05-31
Other
-419 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-419 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
46,383 GBP2023-05-31
42,518 GBP2022-05-31
Other
16,077 GBP2023-05-31
15,759 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,460 GBP2023-05-31
58,277 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,865 GBP2022-06-01 ~ 2023-05-31
Other
737 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,602 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2022-06-01 ~ 2023-05-31
Other
-419 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-419 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-05-31
3,865 GBP2022-05-31
Other
329 GBP2023-05-31
1,066 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
290 GBP2023-05-31
1,318 GBP2022-05-31
Other Debtors
Amounts falling due within one year
2,892 GBP2023-05-31
8,141 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
3,182 GBP2023-05-31
9,459 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
21,635 GBP2023-05-31
30,868 GBP2022-05-31
Trade Creditors/Trade Payables
Current
80,361 GBP2023-05-31
102,131 GBP2022-05-31
Other Taxation & Social Security Payable
Current
191,212 GBP2023-05-31
128,361 GBP2022-05-31
Other Creditors
Current
627,792 GBP2023-05-31
314,311 GBP2022-05-31
Creditors
Current
921,000 GBP2023-05-31
575,671 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
30,490 GBP2023-05-31
26,298 GBP2022-05-31
Other Creditors
Non-current
0 GBP2023-05-31
144,490 GBP2022-05-31
Creditors
Non-current
30,490 GBP2023-05-31
170,788 GBP2022-05-31