Administrative Expenses
-15,118,111 GBP2023-01-01 ~ 2023-12-31
-11,982,367 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
89,916 GBP2023-01-01 ~ 2023-12-31
57,672 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-417,832 GBP2023-01-01 ~ 2023-12-31
-1,418,075 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,823 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-412,009 GBP2023-01-01 ~ 2023-12-31
-1,418,075 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
3,376,743 GBP2023-12-31
3,879,334 GBP2022-12-31
Property, Plant & Equipment
207,845 GBP2023-12-31
167,547 GBP2022-12-31
Fixed Assets - Investments
59,259,617 GBP2023-12-31
59,751,569 GBP2022-12-31
Fixed Assets
62,844,205 GBP2023-12-31
63,798,450 GBP2022-12-31
Debtors
11,029,054 GBP2023-12-31
6,313,268 GBP2022-12-31
Cash at bank and in hand
1,948,996 GBP2023-12-31
419,430 GBP2022-12-31
Current Assets
12,978,050 GBP2023-12-31
6,732,698 GBP2022-12-31
Net Current Assets/Liabilities
-651,047 GBP2023-12-31
-1,187,460 GBP2022-12-31
Total Assets Less Current Liabilities
62,193,158 GBP2023-12-31
62,610,990 GBP2022-12-31
Net Assets/Liabilities
62,193,158 GBP2023-12-31
62,605,167 GBP2022-12-31
Equity
Called up share capital
7,288,076 GBP2023-12-31
7,288,076 GBP2022-12-31
7,288,076 GBP2021-12-31
Share premium
59,729,198 GBP2023-12-31
59,729,198 GBP2022-12-31
59,729,198 GBP2021-12-31
Retained earnings (accumulated losses)
-4,824,116 GBP2023-12-31
-4,412,107 GBP2022-12-31
-2,994,032 GBP2021-12-31
Equity
62,193,158 GBP2023-12-31
62,605,167 GBP2022-12-31
64,023,242 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-412,009 GBP2023-01-01 ~ 2023-12-31
-1,418,075 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,500 GBP2023-01-01 ~ 2023-12-31
14,440 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1462023-01-01 ~ 2023-12-31
1372022-01-01 ~ 2022-12-31
Wages/Salaries
8,611,519 GBP2023-01-01 ~ 2023-12-31
8,071,518 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
189,948 GBP2023-01-01 ~ 2023-12-31
187,700 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,821,090 GBP2023-01-01 ~ 2023-12-31
9,201,973 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
343,017 GBP2023-01-01 ~ 2023-12-31
116,631 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,823 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
475,712 GBP2023-12-31
208,640 GBP2022-12-31
Intangible Assets - Gross Cost
5,920,712 GBP2023-12-31
5,948,640 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,543,969 GBP2023-12-31
2,069,306 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
969,663 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,376,743 GBP2023-12-31
3,879,334 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
290,351 GBP2023-12-31
241,653 GBP2022-12-31
Computers
505,757 GBP2023-12-31
375,708 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
796,108 GBP2023-12-31
617,361 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-331 GBP2023-01-01 ~ 2023-12-31
Computers
-6,601 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
237,388 GBP2023-12-31
187,927 GBP2022-12-31
Computers
350,875 GBP2023-12-31
261,887 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
588,263 GBP2023-12-31
449,814 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
49,483 GBP2023-01-01 ~ 2023-12-31
Computers
89,257 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22 GBP2023-01-01 ~ 2023-12-31
Computers
-269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
52,963 GBP2023-12-31
53,726 GBP2022-12-31
Computers
154,882 GBP2023-12-31
113,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,897,413 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
246 GBP2023-12-31
48,529 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,859,323 GBP2023-12-31
Other Debtors
Current
57,111 GBP2023-12-31
Prepayments/Accrued Income
Current
214,961 GBP2023-12-31
119,814 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
11,029,054 GBP2023-12-31
6,313,268 GBP2022-12-31
Other Remaining Borrowings
Current
4,467,053 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,221,307 GBP2023-12-31
699,154 GBP2022-12-31
Amounts owed to group undertakings
Current
3,985,693 GBP2023-12-31
Other Taxation & Social Security Payable
Current
845,385 GBP2023-12-31
Other Creditors
Current
1,804,003 GBP2023-12-31
1,245,186 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
995,323 GBP2023-12-31
603,979 GBP2022-12-31
Creditors
Current
13,629,097 GBP2023-12-31
7,920,158 GBP2022-12-31
Total Borrowings
Current
4,467,053 GBP2023-12-31
0 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,288,076 shares2023-12-31
7,288,076 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,128 GBP2023-12-31
0 GBP2022-12-31
Between two and five year
630,212 GBP2023-12-31
0 GBP2022-12-31
More than five year
578,912 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,422,252 GBP2023-12-31
0 GBP2022-12-31